Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Intermin Resources
www: www.intermin.com.au     email: iadmin@intermin.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:IRC AUD

Description

Intermin Resources are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/15/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $21.61M $19.08M 04/15/2019 $-2.52M
Total Assets: $17.93M $17.21M 04/15/2019 $-0.72M
Total Liabilities: $0.57M $0.55M 04/15/2019 $-0.02M
Current Assets: $5.02M $4.82M 04/15/2019 $-0.20M
Current Liabilities: $0.57M $0.55M 04/15/2019 $-0.02M
Total Debt: $0.00M $0.00M 04/15/2019 $0.00M
Cash: $4.30M $4.13M 04/15/2019 $-0.17M
Enterprise Value: $17.30M $14.95M 06/22/1970 $-2.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/15/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/15/2019 0.00%
Misc 04/15/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 235,000,000 235,000,000 04/15/2019 0
Shares (FD): 241,000,000 241,000,000 04/15/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/15/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/15/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/15/2019 0
Initial CapEx (Outstanding): n/a n/a 04/15/2019 n/a
Funding Option: n/a n/a 04/15/2019 n/a
Documentation: none FS 04/15/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/15/2019 0.00M
Measured & Indicated: 0.40M 0.40M 04/15/2019 0.00M
Inferred: 0.25M 0.25M 04/15/2019 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/15/2019 0.00M
Measured & Indicated: 0.29M 0.29M 04/15/2019 0.00M
Inferred: 0.11M 0.11M 04/15/2019 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $0 $0 04/15/2019 $0.00
Extra Operating Cost: $0 $0 04/15/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 04/15/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/15/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 04/15/2019 0.00M
Annual Production: 30,000oz. 30,000oz. 04/15/2019 0oz.
Cash Cost: $750 $750 04/15/2019 $0
Extra Operating Cost: $400 $400 04/15/2019 $0
SILVER 04/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/15/2019 0.00M
Measured & Indicated: n/a n/a 04/15/2019 0.00M
Inferred: n/a n/a 04/15/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/15/2019 0.00M
Measured & Indicated: n/a n/a 04/15/2019 0.00M
Inferred: n/a n/a 04/15/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2019 $0.00
Extra Operating Cost: n/a n/a 04/15/2019 $0.00
Average Grade: n/a n/a 04/15/2019 n/a
Recovery Rate: n/a n/a 04/15/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/15/2019 0.00M
Annual Production: n/a n/a 04/15/2019 n/a
Cash Cost: n/a n/a 04/15/2019 n/a
Extra Operating Cost: n/a n/a 04/15/2019 n/a

Property

Last Analysis Data  (04/15/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Western Australia, Australia Anthill 100% (guess) n/a show
Possible discovery.

Drilling.
Exploration Western Australia, Australia Blister Dam 100% (guess) n/a show
Possible discovery.

Drilling.
Exploration Western Australia, Australia Goongarrie Lady 100% (guess) n/a show
Feasibility study underway.
Exploration Western Australia, Australia Teal 100% (guess) n/a show
Small producing mine.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
04/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.29M 0.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.78M
Maximum Profit (Gold): $258.96M $257.44M n/a $-1.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $258.96M $257.44M n/a $-1.51M
Max Profit / Current MCap: 11.985 13.490 n/a 1.505
Max Profit Per Share (Gold): $1.07 $1.07 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.07 $1.07 n/a $-0.01
Total Free Profit Per Share: $0.95 $0.95 n/a $0.00
FD Mkt. Cap / Gold Eq.: $75.03 $66.26 n/a $-8.76
FD Mkt. Cap / Silver Eq.: $0.87 $0.75 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
5.84% 5.19% n/a -0.65%

Reserves &
Resources
04/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.09M
Maximum Profit (Gold): $360.11M $358.01M n/a $-2.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $360.11M $358.01M n/a $-2.10M
Max Profit / Current MCap: 16.666 18.759 n/a 2.093
Max Profit Per Share (Gold): $1.49 $1.49 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.49 $1.49 n/a $-0.01
Total Free Profit Per Share: $1.37 $1.37 n/a $0.00
FD Mkt. Cap / Gold Eq.: $53.95 $47.65 n/a $-6.30
FD Mkt. Cap / Silver Eq.: $0.63 $0.54 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
4.20% 3.73% n/a -0.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.