Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Nusantara Resources

www: nusantararesources.com   email: info@nusantararesources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:NUS AUD

Description

Nusantara Resources are a gold focused junior, late stage development company with one mine in development in Indonesia. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$64.2M which is a rise of roughly 19% over the last six months. As of 03/19/2021 they have no debt and ~A$11.63M cash. They have 229M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/19/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $53.74M $64.20M 03/19/2021 $10.46M
Total Assets: $31.10M $29.08M 03/19/2021 $-2.02M
Total Liabilities: $0.93M $0.87M 03/19/2021 $-0.06M
Current Assets: $12.44M $11.63M 03/19/2021 $-0.81M
Current Liabilities: $0.93M $0.87M 03/19/2021 $-0.06M
Total Debt: $0.00M $0.00M 03/19/2021 $0.00M
Cash: $12.44M $11.63M 03/19/2021 $-0.81M
Enterprise Value: $41.30M $52.57M 09/01/1971 $11.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/19/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/19/2021 0.00%
Misc 03/19/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 229,273,000 229,273,000 03/19/2021 0
Shares (FD): 256,000,000 256,000,000 03/19/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 03/19/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/19/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/19/2021 0
Initial CapEx (Outstanding): $146.00M
271.69% of Mkt.Cap
$146.00M
227.4% of Mkt.Cap
03/19/2021 $0.00M
Funding Option: n/a n/a 03/19/2021 n/a
Documentation: none FS 03/19/2021 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 03/19/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 03/19/2021 0.00M
Measured & Indicated: 1.20M 1.20M 03/19/2021 0.00M
Inferred: 0.30M 0.30M 03/19/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 03/19/2021 0.00M
Measured & Indicated: 0.99M 0.99M 03/19/2021 0.00M
Inferred: 0.13M 0.13M 03/19/2021 0.00M
Reserves & Resources: 1.11M 1.11M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/19/2021 $0.00
Extra Operating Cost: n/a n/a 03/19/2021 $0.00
Average Grade: 1.40 g/t 1.40 g/t 03/19/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/19/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 03/19/2021 0.00M
Annual Production: 65,000oz. 65,000oz. 03/19/2021 0oz.
Cash Cost: $700 $700 03/19/2021 $0
Extra Operating Cost: $400 $400 03/19/2021 $0
SILVER 03/19/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/19/2021 0.00M
Measured & Indicated: n/a n/a 03/19/2021 0.00M
Inferred: n/a n/a 03/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/19/2021 0.00M
Measured & Indicated: n/a n/a 03/19/2021 0.00M
Inferred: n/a n/a 03/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/19/2021 $0.00
Extra Operating Cost: n/a n/a 03/19/2021 $0.00
Average Grade: n/a n/a 03/19/2021 n/a
Recovery Rate: n/a n/a 03/19/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/19/2021 0.00M
Annual Production: n/a n/a 03/19/2021 n/a
Cash Cost: n/a n/a 03/19/2021 n/a
Extra Operating Cost: n/a n/a 03/19/2021 n/a

Property

Last Analysis Data  (03/19/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia, Indonesia Awak Mas 60% (guess) 14,000 Open Pit show
2 million oz deposit.
Total Land Package Size (ha): 14,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia, Indonesia Awak Mas 60% (guess) 14,000 Open Pit show
2 million oz deposit.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable
03/19/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.94M
Maximum Profit (Gold): $191.89M $197.42M n/a $5.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $191.89M $197.42M n/a $5.53M
Max Profit / Current MCap: 3.571 3.075 n/a -0.496
Max Profit Per Share (Gold): $0.75 $0.77 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.75 $0.77 n/a $0.02
Total Free Profit Per Share: $0.48 $0.43 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $63.22 $75.53 n/a $12.31
FD Mkt. Cap / Silver Eq.: $0.95 $0.95 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
3.62% 4.28% n/a 0.66%
Measured &
Indicated
03/19/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.69M
Maximum Profit (Gold): $222.59M $229.01M n/a $6.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $222.59M $229.01M n/a $6.42M
Max Profit / Current MCap: 4.142 3.567 n/a -0.575
Max Profit Per Share (Gold): $0.87 $0.89 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $0.89 n/a $0.03
Total Free Profit Per Share: $0.60 $0.55 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $54.50 $65.12 n/a $10.61
FD Mkt. Cap / Silver Eq.: $0.82 $0.82 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
3.12% 3.69% n/a 0.57%

Reserves &
Resources
03/19/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.11M 1.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.33M
Maximum Profit (Gold): $251.37M $258.62M n/a $7.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $251.37M $258.62M n/a $7.25M
Max Profit / Current MCap: 4.678 4.028 n/a -0.650
Max Profit Per Share (Gold): $0.98 $1.01 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.98 $1.01 n/a $0.03
Total Free Profit Per Share: $0.71 $0.67 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $48.26 $57.66 n/a $9.40
FD Mkt. Cap / Silver Eq.: $0.73 $0.73 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
2.77% 3.27% n/a 0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×