Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Nusantara Resources

www: nusantararesources.com   email: info@nusantararesources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:NUS AUD

Description

Nusantara Resources are a gold focused junior, late stage development company with one mine in development in Indonesia. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$56.82M which is a rise of roughly 6% over the last three months. As of 03/19/2021 they have no debt and ~A$12.25M cash. They have 229M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $53.74M $56.82M 03/19/2021 $3.08M
Total Assets: $31.10M $30.61M 03/19/2021 $-0.49M
Total Liabilities: $0.93M $0.92M 03/19/2021 $-0.01M
Current Assets: $12.44M $12.25M 03/19/2021 $-0.19M
Current Liabilities: $0.93M $0.92M 03/19/2021 $-0.01M
Total Debt: $0.00M $0.00M 03/19/2021 $0.00M
Cash: $12.44M $12.25M 03/19/2021 $-0.19M
Enterprise Value: $41.30M $44.57M 05/31/1971 $3.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/19/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/19/2021 0.00%
Misc 03/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 229,273,000 229,273,000 03/19/2021 0
Shares (FD): 256,000,000 256,000,000 03/19/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 03/19/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/19/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/19/2021 0
Initial CapEx (Outstanding): $146.00M
271.69% of Mkt.Cap		 $146.00M
256.96% of Mkt.Cap 		03/19/2021 $0.00M
Funding Option: n/a n/a 03/19/2021 n/a
Documentation: none FS 03/19/2021 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 03/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 03/19/2021 0.00M
Measured & Indicated: 1.20M 1.20M 03/19/2021 0.00M
Inferred: 0.30M 0.30M 03/19/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 03/19/2021 0.00M
Measured & Indicated: 0.99M 0.99M 03/19/2021 0.00M
Inferred: 0.13M 0.13M 03/19/2021 0.00M
Reserves & Resources: 1.11M 1.11M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/19/2021 $0.00
Extra Operating Cost: n/a n/a 03/19/2021 $0.00
Average Grade: 1.40 g/t 1.40 g/t 03/19/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/19/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 03/19/2021 0.00M
Annual Production: 65,000oz. 65,000oz. 03/19/2021 0oz.
Cash Cost: $700 $700 03/19/2021 $0
Extra Operating Cost: $400 $400 03/19/2021 $0
SILVER 03/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/19/2021 0.00M
Measured & Indicated: n/a n/a 03/19/2021 0.00M
Inferred: n/a n/a 03/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/19/2021 0.00M
Measured & Indicated: n/a n/a 03/19/2021 0.00M
Inferred: n/a n/a 03/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/19/2021 $0.00
Extra Operating Cost: n/a n/a 03/19/2021 $0.00
Average Grade: n/a n/a 03/19/2021 n/a
Recovery Rate: n/a n/a 03/19/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/19/2021 0.00M
Annual Production: n/a n/a 03/19/2021 n/a
Cash Cost: n/a n/a 03/19/2021 n/a
Extra Operating Cost: n/a n/a 03/19/2021 n/a

Property

Last Analysis Data  (03/19/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia, Indonesia Awak Mas 60% (guess) 14,000 Open Pit show
2 million oz deposit.
Total Land Package Size (ha): 14,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia, Indonesia Awak Mas 60% (guess) 14,000 Open Pit show
2 million oz deposit.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable		 03/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.59M
Maximum Profit (Gold): $191.89M $200.99M n/a $9.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $191.89M $200.99M n/a $9.10M
Max Profit / Current MCap: 3.571 3.537 n/a -0.033
Max Profit Per Share (Gold): $0.75 $0.79 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.75 $0.79 n/a $0.04
Total Free Profit Per Share: $0.48 $0.50 n/a $0.02
FD Mkt. Cap / Gold Eq.: $63.22 $66.84 n/a $3.62
FD Mkt. Cap / Silver Eq.: $0.95 $0.98 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.62% 3.76% n/a 0.14%
Measured &
Indicated		 03/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.84M
Maximum Profit (Gold): $222.59M $233.15M n/a $10.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $222.59M $233.15M n/a $10.56M
Max Profit / Current MCap: 4.142 4.103 n/a -0.039
Max Profit Per Share (Gold): $0.87 $0.91 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $0.91 n/a $0.04
Total Free Profit Per Share: $0.60 $0.62 n/a $0.02
FD Mkt. Cap / Gold Eq.: $54.50 $57.62 n/a $3.12
FD Mkt. Cap / Silver Eq.: $0.82 $0.84 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.12% 3.25% n/a 0.12%

Reserves &
Resources		 03/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.11M 1.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.08M
Maximum Profit (Gold): $251.37M $263.30M n/a $11.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $251.37M $263.30M n/a $11.93M
Max Profit / Current MCap: 4.678 4.634 n/a -0.044
Max Profit Per Share (Gold): $0.98 $1.03 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.98 $1.03 n/a $0.05
Total Free Profit Per Share: $0.71 $0.74 n/a $0.03
FD Mkt. Cap / Gold Eq.: $48.26 $51.03 n/a $2.77
FD Mkt. Cap / Silver Eq.: $0.73 $0.75 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.77% 2.87% n/a 0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×