Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Nusantara Resources

www: nusantararesources.com   email: info@nusantararesources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:NUS AUD

Description

Nusantara Resources are a gold focused junior, late stage development company with one mine in development in Indonesia. They have approximately 1.15Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$47.76M which is a rise of roughly 30% over the last twelve months. As of 03/10/2020 they have no debt and ~A$6.92M cash. They have 192M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/10/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $36.83M $47.76M 03/10/2020 $10.93M
Total Assets: $22.95M $26.90M 03/10/2020 $3.95M
Total Liabilities: $0.79M $0.92M 03/10/2020 $0.14M
Current Assets: $5.90M $6.92M 03/10/2020 $1.02M
Current Liabilities: $0.79M $0.92M 03/10/2020 $0.14M
Total Debt: $0.00M $0.00M 03/10/2020 $0.00M
Cash: $5.90M $6.92M 03/10/2020 $1.02M
Enterprise Value: $30.93M $40.84M 04/18/1971 $9.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/10/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/10/2020 0.00%
Misc 03/10/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 192,031,000 192,031,000 03/10/2020 0
Shares (FD): 239,031,000 239,031,000 03/10/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 03/10/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/10/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/10/2020 0
Initial CapEx (Outstanding): $146.00M
396.45% of Mkt.Cap
$146.00M
305.7% of Mkt.Cap
03/10/2020 $0.00M
Funding Option: n/a n/a 03/10/2020 n/a
Documentation: none FS 03/10/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/10/2020 0.00M
Measured & Indicated: 1.00M 1.00M 03/10/2020 0.00M
Inferred: 0.15M 0.15M 03/10/2020 0.00M
Reserves & Resources: 1.15M 1.15M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/10/2020 0.00M
Measured & Indicated: 0.68M 0.68M 03/10/2020 0.00M
Inferred: 0.06M 0.06M 03/10/2020 0.00M
Reserves & Resources: 0.74M 0.74M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/10/2020 $0.00
Extra Operating Cost: n/a n/a 03/10/2020 $0.00
Average Grade: 1.40 g/t 1.40 g/t 03/10/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 03/10/2020 0.00M
Annual Production: 60,000oz. 60,000oz. 03/10/2020 0oz.
Cash Cost: $700 $700 03/10/2020 $0
Extra Operating Cost: $400 $400 03/10/2020 $0
SILVER 03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/10/2020 0.00M
Measured & Indicated: n/a n/a 03/10/2020 0.00M
Inferred: n/a n/a 03/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/10/2020 0.00M
Measured & Indicated: n/a n/a 03/10/2020 0.00M
Inferred: n/a n/a 03/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/10/2020 $0.00
Extra Operating Cost: n/a n/a 03/10/2020 $0.00
Average Grade: n/a n/a 03/10/2020 n/a
Recovery Rate: n/a n/a 03/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/10/2020 0.00M
Annual Production: n/a n/a 03/10/2020 n/a
Cash Cost: n/a n/a 03/10/2020 n/a
Extra Operating Cost: n/a n/a 03/10/2020 n/a

Property

Last Analysis Data  (03/10/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia, Indonesia Awak Mas 60% (guess) 14,000 Open Pit show
2 million oz deposit.
Total Land Package Size (ha): 14,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia, Indonesia Awak Mas 60% (guess) 14,000 Open Pit show
2 million oz deposit.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable
03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.36M
Maximum Profit (Gold): $132.61M $142.75M n/a $10.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $132.61M $142.75M n/a $10.14M
Max Profit / Current MCap: 3.601 2.989 n/a -0.612
Max Profit Per Share (Gold): $0.55 $0.60 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.55 $0.60 n/a $0.04
Total Free Profit Per Share: $0.32 $0.34 n/a $0.02
FD Mkt. Cap / Gold Eq.: $54.16 $70.23 n/a $16.08
FD Mkt. Cap / Silver Eq.: $0.56 $1.04 n/a $0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
3.27% 4.13% n/a 0.86%

Reserves &
Resources
03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.15M 1.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -34.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.27M
Maximum Profit (Gold): $145.05M $156.14M n/a $11.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $145.05M $156.14M n/a $11.09M
Max Profit / Current MCap: 3.939 3.269 n/a -0.669
Max Profit Per Share (Gold): $0.61 $0.65 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $0.65 n/a $0.05
Total Free Profit Per Share: $0.37 $0.39 n/a $0.02
FD Mkt. Cap / Gold Eq.: $49.51 $64.21 n/a $14.70
FD Mkt. Cap / Silver Eq.: $0.51 $0.95 n/a $0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
2.99% 3.78% n/a 0.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×