Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Oz Minerals Ltd.
www: www.ozminerals.com     email: info@ozminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OZL AUD
OTCMKTS:OZMLF USD

Description

Oz Minerals Ltd. are a gold focused mid-tier producer with one producing mine in Australia, two mines in development in Australia and Brazil and two exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$2110.94M which is a fall of roughly 4% over the last seven months. As of 10/08/2018 they have no debt and ~A$340.65M cash. They have 323M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/08/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,206.11M $2,110.94M 10/08/2018 $-95.17M
Total Assets: $2,472.47M $2,280.23M 10/08/2018 $-192.23M
Total Liabilities: $348.39M $321.31M 10/08/2018 $-27.09M
Current Assets: $693.79M $639.85M 10/08/2018 $-53.94M
Current Liabilities: $116.13M $107.10M 10/08/2018 $-9.03M
Total Debt: $0.00M $0.00M 10/08/2018 $0.00M
Cash: $369.37M $340.65M 10/08/2018 $-28.72M
Enterprise Value: $1,836.74M $1,770.29M 02/05/2026 $-66.45M
Cash Flow: $99.76M $107.11M never $7.35M
Cash Flow Multiple: 22.11 19.71 never -2.41
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/08/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/08/2018 0.00%
Misc 10/08/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 323,000,000 323,000,000 10/08/2018 0
Shares (FD): 325,000,000 325,000,000 10/08/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/08/2018 n/a
Production (Gold Eq Oz.): (guess) 
120,000
(guess) 
120,000
10/08/2018 0
Production (Silver Eq Oz.): (guess) 
9,927,121
(guess) 
10,620,374
10/08/2018 693,253
Initial CapEx (Outstanding): n/a n/a 10/08/2018 n/a
Funding Option: n/a n/a 10/08/2018 n/a
Documentation: none PRODUCER 10/08/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.50M 3.50M 10/08/2018 0.00M
Measured & Indicated: 4.00M 4.00M 10/08/2018 0.00M
Inferred: 1.00M 1.00M 10/08/2018 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.56M 2.56M 10/08/2018 0.00M
Measured & Indicated: 2.85M 2.85M 10/08/2018 0.00M
Inferred: 0.37M 0.37M 10/08/2018 0.00M
Reserves & Resources: 3.21M 3.21M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
120,000oz.
(guess) 
120,000oz.
10/08/2018 0oz.
Cash Cost: $1 $1 10/08/2018 $0.00
Extra Operating Cost: $1 $1 10/08/2018 $0.00
Average Grade: 0.70 g/t 0.70 g/t 10/08/2018 n/a
Recovery Rate: (CG)  73.00% (CG)  73.00% 10/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 10/08/2018 0.00M
Annual Production: 175,000oz. 175,000oz. 10/08/2018 0oz.
Cash Cost: $1 $1 10/08/2018 $0
Extra Operating Cost: $1 $1 10/08/2018 $0
SILVER 10/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/08/2018 0.00M
Measured & Indicated: n/a n/a 10/08/2018 0.00M
Inferred: n/a n/a 10/08/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/08/2018 0.00M
Measured & Indicated: n/a n/a 10/08/2018 0.00M
Inferred: n/a n/a 10/08/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/08/2018 $0.00
Extra Operating Cost: n/a n/a 10/08/2018 $0.00
Average Grade: n/a n/a 10/08/2018 n/a
Recovery Rate: n/a n/a 10/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/08/2018 0.00M
Annual Production: n/a n/a 10/08/2018 n/a
Cash Cost: n/a n/a 10/08/2018 n/a
Extra Operating Cost: n/a n/a 10/08/2018 n/a

Property

Last Analysis Data  (10/08/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Prominent Hill 100% (guess) Both show
120,000 oz of annual gold production.

Mostly a large copper mine.
Development Australia, Australia Carrapateena 100% (guess) Underground show
$900 million capex.

Production in 2020.

65,000 annual gold production.

Large copper mine.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Prominent Hill 100% (guess) Both show
120,000 oz of annual gold production.

Mostly a large copper mine.
Development Australia, Australia Carrapateena 100% (guess) Underground show
$900 million capex.

Production in 2020.

65,000 annual gold production.

Large copper mine.
Development Northern Brazil, Brazil Pedra Branca 100% (guess) Open Pit show
200,000 oz of gold.

Mostly a copper project.
Exploration Brazil, Brazil Antas 100% (guess) Open Pit show
Small open pit project. Mostly copper.
Exploration Northern Brazil, Brazil Centro Gold 100% (guess) Open Pit show
3 million open pit at 1 gpt.

Profitability (by resource)

Proven &
Probable
10/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.56M 2.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.76M
Maximum Profit (Gold): $2,124.02M $2,280.52M n/a $156.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,124.02M $2,280.52M n/a $156.49M
Max Profit / Current MCap: 0.963 1.080 n/a 0.118
Max Profit Per Share (Gold): $6.54 $7.02 n/a $0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.54 $7.02 n/a $0.48
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $863.45 $826.20 n/a $-37.25
FD Mkt. Cap / Silver Eq.: $10.44 $9.34 n/a $-1.10
FD Mkt. Cap / Per Metal
as % Spot Price:
72.58% 64.69% n/a -7.89%
Measured &
Indicated
10/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.85M 2.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.45M
Maximum Profit (Gold): $2,366.77M $2,541.15M n/a $174.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,366.77M $2,541.15M n/a $174.38M
Max Profit / Current MCap: 1.073 1.204 n/a 0.131
Max Profit Per Share (Gold): $7.28 $7.82 n/a $0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.28 $7.82 n/a $0.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $774.89 $741.46 n/a $-33.43
FD Mkt. Cap / Silver Eq.: $9.37 $8.38 n/a $-0.99
FD Mkt. Cap / Per Metal
as % Spot Price:
65.14% 58.06% n/a -7.08%

Reserves &
Resources
10/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.21M 3.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.56M
Maximum Profit (Gold): $2,670.20M $2,866.93M n/a $196.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,670.20M $2,866.93M n/a $196.74M
Max Profit / Current MCap: 1.210 1.358 n/a 0.148
Max Profit Per Share (Gold): $8.22 $8.82 n/a $0.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.22 $8.82 n/a $0.61
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $686.83 $657.21 n/a $-29.63
FD Mkt. Cap / Silver Eq.: $8.30 $7.43 n/a $-0.88
FD Mkt. Cap / Per Metal
as % Spot Price:
57.74% 51.46% n/a -6.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.