Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:NML
AUD
Description
Navarre Minerals Ltd are a junior, project generator looking for gold with four exploration properties in Australia. They have a market capitalisation of ~A$40.11M which is a fall of roughly 23% over the last eight months. As of 09/28/2021 they have no debt and ~A$9.71M cash. They have 698M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$51.95M
$40.11M
09/28/2021
$-11.84M
Total Assets:
$30.56M
$29.13M
09/28/2021
$-1.43M
Total Liabilities:
$1.02M
$0.97M
09/28/2021
$-0.05M
Current Assets:
$10.91M
$10.40M
09/28/2021
$-0.51M
Current Liabilities:
$1.02M
$0.97M
09/28/2021
$-0.05M
Total Debt:
$0.00M
$0.00M
09/28/2021
$0.00M
Cash:
$10.19M
$9.71M
09/28/2021
$-0.48M
Enterprise Value:
$41.76M
$30.40M
12/18/1970
$-11.36M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/28/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/28/2021
0.00%
Misc
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
698,000,000
698,000,000
09/28/2021
0
Shares (FD):
714,000,000
714,000,000
09/28/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/28/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/28/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/28/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/28/2021
n/a
Funding Option:
n/a
n/a
09/28/2021
n/a
Documentation:
none
none
09/28/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2021
0.00M
Measured & Indicated:
n/a
n/a
09/28/2021
0.00M
Inferred:
n/a
n/a
09/28/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2021
0.00M
Measured & Indicated:
n/a
n/a
09/28/2021
0.00M
Inferred:
n/a
n/a
09/28/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/28/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/28/2021
$0.00
Average Grade:
n/a
n/a
09/28/2021
n/a
Recovery Rate:
n/a
n/a
09/28/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2021
0.00M
Annual Production:
n/a
n/a
09/28/2021
n/a
Cash Cost:
n/a
n/a
09/28/2021
n/a
Extra Operating Cost:
n/a
n/a
09/28/2021
n/a
SILVER
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2021
0.00M
Measured & Indicated:
n/a
n/a
09/28/2021
0.00M
Inferred:
n/a
n/a
09/28/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2021
0.00M
Measured & Indicated:
n/a
n/a
09/28/2021
0.00M
Inferred:
n/a
n/a
09/28/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/28/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/28/2021
$0.00
Average Grade:
n/a
n/a
09/28/2021
n/a
Recovery Rate:
n/a
n/a
09/28/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2021
0.00M
Annual Production:
n/a
n/a
09/28/2021
n/a
Cash Cost:
n/a
n/a
09/28/2021
n/a
Extra Operating Cost:
n/a
n/a
09/28/2021
n/a
Property
Last Analysis Data (09/28/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Victoria , Australia
Jubilee
100% (guess)
n/a
n/a
show
Drilling
Exploration
Victoria , Australia
St Arnaud
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Victoria , Australia
Stawell
100% (guess)
25,000
Both
show
30 mile trend.
Also includes:
Grange
Westmere
Hermitage
Exploration
Victoria , Australia
Tandarra
49% (guess)
25,000
Both
show
JV with Catalyst Metals
Navarre is not drilling.
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Victoria , Australia
Jubilee
100% (guess)
n/a
n/a
show
Drilling
Exploration
Victoria , Australia
St Arnaud
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Victoria , Australia
Stawell
100% (guess)
25,000
Both
show
30 mile trend.
Also includes:
Grange
Westmere
Hermitage
Exploration
Victoria , Australia
Tandarra
49% (guess)
25,000
Both
show
JV with Catalyst Metals
Navarre is not drilling.
Total Land Package Size (ha):
50,000
Profitability (by resource)
Proven & Probable
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7275
AUD 0.6935
05/17/2022
Spot Gold:
$1,734.10
$1,825.90
05/17/2022
$91.80
Spot Silver:
$22.45
$21.63
05/17/2022
$-0.82
Gold:Silver Ratio:
77.24
84.42
05/17/2022
7.17
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: