Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Canarc Resource Corp.
www: www.canarc.net     email: info@canarc.net

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CRCUF USD
TSE:CCM CAD

Description

Canarc Resource Corp. are a gold focused junior, late stage development company with two mines in development in Canada and USA and exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$13.08M which is a rise of roughly 13% over the last three weeks. As of 12/31/2018 they have no debt and ~$3M cash. They have 219M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/31/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.59M $13.08M 12/31/2018 $1.49M
Total Assets: $18.00M $18.00M 12/31/2018 $0.00M
Total Liabilities: $0.20M $0.20M 12/31/2018 $0.00M
Current Assets: $3.50M $3.50M 12/31/2018 $0.00M
Current Liabilities: $0.10M $0.10M 12/31/2018 $0.00M
Total Debt: $0.00M $0.00M 12/31/2018 $0.00M
Cash: $3.00M $3.00M 12/31/2018 $0.00M
Enterprise Value: $8.59M $10.08M 04/27/1970 $1.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/31/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/31/2018 0.00%
Misc 12/31/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 219,000,000 219,000,000 12/31/2018 0
Shares (FD): 248,000,000 248,000,000 12/31/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/31/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/31/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/31/2018 0
Initial CapEx (Outstanding): $90.00M
776.25% of Mkt.Cap
$90.00M
687.86% of Mkt.Cap
12/31/2018 $0.00M
Funding Option: n/a n/a 12/31/2018 n/a
Documentation: none PEA 12/31/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: 1.00M 1.00M 12/31/2018 0.00M
Inferred: 1.00M 1.00M 12/31/2018 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: 0.72M 0.72M 12/31/2018 0.00M
Inferred: 0.45M 0.45M 12/31/2018 0.00M
Reserves & Resources: 1.17M 1.17M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2018 $0.00
Extra Operating Cost: n/a n/a 12/31/2018 $0.00
Average Grade: 7.00 g/t 7.00 g/t 12/31/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 12/31/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 12/31/2018 0oz.
Cash Cost: $800 $800 12/31/2018 $0
Extra Operating Cost: $400 $400 12/31/2018 $0
SILVER 12/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: n/a n/a 12/31/2018 0.00M
Inferred: n/a n/a 12/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: n/a n/a 12/31/2018 0.00M
Inferred: n/a n/a 12/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2018 $0.00
Extra Operating Cost: n/a n/a 12/31/2018 $0.00
Average Grade: n/a n/a 12/31/2018 n/a
Recovery Rate: n/a n/a 12/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/31/2018 0.00M
Annual Production: n/a n/a 12/31/2018 n/a
Cash Cost: n/a n/a 12/31/2018 n/a
Extra Operating Cost: n/a n/a 12/31/2018 n/a

Property

Last Analysis Data  (12/31/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada New Polaris 100% 1,200 n/a show
PEA completed. $100 million capex. $500 cash costs. 72,000 production for 10 years.

Need $8 million for the feasibility study, plus permitting.
Development Nevada, USA 10 Projects 100% (guess) 3,000 Underground show
Several small properties.
Exploration British Columbia, Canada FG Gold 75% 10,000 Open Pit show
500,000 oz at .7 gpt (their share)
Exploration Nunavut, Canada Hard Cash 100% (guess) 2,000 n/a show
Early exploration.
Exploration Nunavut, Canada Nigel 100% (guess) 375 n/a show
Early exploration.
Exploration Yukon, Canada Tay-LP 100% 8,000 n/a show
Early exploration.
Exploration Burns Lake, Canada Windfall Hills 100% (guess) 5,000 n/a show
Early exploration
Exploration Nevada, USA Fondaway 100% (guess) 900 Underground show
1 million oz (6 gpt) deposit

Past producing mine.
Total Land Package Size (ha): 30,475  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada New Polaris 100% 1,200 n/a show
PEA completed. $100 million capex. $500 cash costs. 72,000 production for 10 years.

Need $8 million for the feasibility study, plus permitting.
Development Nevada, USA 10 Projects 100% (guess) 3,000 Underground show
Several small properties.
Exploration British Columbia, Canada FG Gold 75% 10,000 Open Pit show
500,000 oz at .7 gpt (their share)
Exploration Nunavut, Canada Hard Cash 100% (guess) 2,000 n/a show
Early exploration.
Exploration Nunavut, Canada Nigel 100% (guess) 375 n/a show
Early exploration.
Exploration Yukon, Canada Tay-LP 100% 8,000 n/a show
Early exploration.
Exploration Burns Lake, Canada Windfall Hills 100% (guess) 5,000 n/a show
Early exploration
Exploration Nevada, USA Fondaway 100% (guess) 900 Underground show
1 million oz (6 gpt) deposit

Past producing mine.
Total Land Package Size (ha): 30,475  

Profitability (by resource)

Proven &
Probable
12/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.81M
Maximum Profit (Gold): $40.67M $38.81M n/a $-1.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $40.67M $38.81M n/a $-1.86M
Max Profit / Current MCap: 3.508 2.966 n/a -0.542
Max Profit Per Share (Gold): $0.16 $0.16 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.16 n/a $-0.01
Total Free Profit Per Share: $0.10 $0.09 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $16.10 $18.17 n/a $2.07
FD Mkt. Cap / Silver Eq.: $0.19 $0.22 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
1.26% 1.42% n/a 0.17%

Reserves &
Resources
12/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.31M
Maximum Profit (Gold): $66.09M $63.06M n/a $-3.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.09M $63.06M n/a $-3.03M
Max Profit / Current MCap: 5.701 4.820 n/a -0.881
Max Profit Per Share (Gold): $0.27 $0.25 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.25 n/a $-0.01
Total Free Profit Per Share: $0.21 $0.18 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $9.91 $11.18 n/a $1.27
FD Mkt. Cap / Silver Eq.: $0.12 $0.13 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.77% 0.88% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.