Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

US Gold Corp

www: www.usgoldcorp.gold   email: info@ir.usgoldcorp.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:USAU USD

Description

US Gold Corp are a gold focused junior, late stage developer with two exploration properties in USA. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$47.28M which is a fall of roughly 6% over the last nine months. As of 08/04/2023 they have no debt and ~$5M cash. They have 9M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/04/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $50.16M $47.28M 08/04/2023 $-2.88M
Total Assets: $21.00M $21.00M 08/04/2023 $0.00M
Total Liabilities: $1.70M $1.70M 08/04/2023 $0.00M
Current Assets: $5.00M $5.00M 08/04/2023 $0.00M
Current Liabilities: $1.40M $1.40M 08/04/2023 $0.00M
Total Debt: $0.00M $0.00M 08/04/2023 $0.00M
Cash: $5.00M $5.00M 08/04/2023 $0.00M
Enterprise Value: $45.16M $42.28M 05/05/1971 $-2.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/04/2023 n/a
Misc 08/04/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 9,000,000 9,000,000 08/04/2023 0
Shares (FD): 12,000,000 12,000,000 08/04/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2025 08/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/04/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/04/2023 0
Initial CapEx (Outstanding): $222.00M
442.58% of MCap		 $222.00M
469.54% of MCap 		08/04/2023 $0.00M
Funding Option: n/a n/a 08/04/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/13/2023 0.00

Resource Data

GOLD 08/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 08/04/2023 0.00M
Measured & Indicated: 1.40M 1.40M 08/04/2023 0.00M
Inferred: 1.00M 1.00M 08/04/2023 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.12M 1.12M 08/04/2023 0.00M
Measured & Indicated: 1.12M 1.12M 08/04/2023 0.00M
Inferred: 0.40M 0.40M 08/04/2023 0.00M
Reserves & Resources: 1.52M 1.52M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2023 $0.00
Extra Operating Cost: n/a n/a 08/04/2023 $0.00
G
R
A
D
E		 Underground (Avg): 0.40 g/t n/a 08/04/2023 n/a
Open Pit (Avg): n/a 0.40 g/t 08/04/2023 0.40 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.40M 1.40M 08/04/2023 0.00M
Annual Production: 100,000oz. 100,000oz. 08/04/2023 0oz.
Cash Cost: $950 $950 08/04/2023 $0
Extra Operating Cost: $500 $500 08/04/2023 $0
SILVER 08/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/04/2023 0.00M
Measured & Indicated: n/a n/a 08/04/2023 0.00M
Inferred: n/a n/a 08/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/04/2023 0.00M
Measured & Indicated: n/a n/a 08/04/2023 0.00M
Inferred: n/a n/a 08/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2023 $0.00
Extra Operating Cost: n/a n/a 08/04/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/04/2023 n/a
Open Pit (Avg): n/a n/a 08/04/2023 n/a
Recovery Rate: n/a n/a 08/04/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/04/2023 0.00M
Annual Production: n/a n/a 08/04/2023 n/a
Cash Cost: n/a n/a 08/04/2023 n/a
Extra Operating Cost: n/a n/a 08/04/2023 n/a

Property

Last Analysis Data  (08/04/2023)
Stage Name Owned Au Ag Cu Notes
Exp Copper King 100% show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exp Keystone 100% show
Early exploration.
Total Land Package Size (ha): 7,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Copper King 100% show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exp Keystone 100% show
Early exploration.
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable		 08/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.78M
Maximum Profit (Gold): $551.15M $1,044.18M n/a $493.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $551.15M $1,044.18M n/a $493.02M
Max Profit / Current MCap: 10.988 22.085 n/a 11.097
Max Profit Per Share (Gold): $45.93 $87.01 n/a $41.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $45.93 $87.01 n/a $41.09
Total Free Profit Per Share: $41.75 $83.07 n/a $41.33
FD MCap / Gold Eq.: $44.79 $42.21 n/a $-2.57
FD MCap / Silver Eq.: $0.54 $0.50 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 2.31% 1.77% n/a -0.53%
Measured &
Indicated		 08/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.78M
Maximum Profit (Gold): $551.15M $1,044.18M n/a $493.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $551.15M $1,044.18M n/a $493.02M
Max Profit / Current MCap: 10.988 22.085 n/a 11.097
Max Profit Per Share (Gold): $45.93 $87.01 n/a $41.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $45.93 $87.01 n/a $41.09
Total Free Profit Per Share: $41.75 $83.07 n/a $41.33
FD MCap / Gold Eq.: $44.79 $42.21 n/a $-2.57
FD MCap / Silver Eq.: $0.54 $0.50 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 2.31% 1.77% n/a -0.53%

Reserves &
Resources		 08/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 2.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.52M 1.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.41M
Maximum Profit (Gold): $747.99M $1,417.10M n/a $669.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $747.99M $1,417.10M n/a $669.10M
Max Profit / Current MCap: 14.912 29.972 n/a 15.060
Max Profit Per Share (Gold): $62.33 $118.09 n/a $55.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $62.33 $118.09 n/a $55.76
Total Free Profit Per Share: $58.15 $114.15 n/a $56.00
FD MCap / Gold Eq.: $33.00 $31.11 n/a $-1.89
FD MCap / Silver Eq.: $0.40 $0.37 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 1.70% 1.31% n/a -0.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×