Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Koza Gold Corp
www: kozaaltin.com.tr/lang/en     email: contactus@kozagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:KOZAY USD

Description

Koza Gold Corp are a gold focused mid-tier producer with four producing mines in Turkey and one exploration property. Currently they produce roughly 250koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$807.12M which hasn't changed over the last one months. As of 07/15/2018 they have no debt and ~$370M cash. They have 152M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/15/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $807.12M $807.12M 07/15/2018 $0.00M
Total Assets: $640.00M $640.00M 07/15/2018 $0.00M
Total Liabilities: $53.00M $53.00M 07/15/2018 $0.00M
Current Assets: $450.00M $450.00M 07/15/2018 $0.00M
Current Liabilities: $43.00M $43.00M 07/15/2018 $0.00M
Total Debt: $0.00M $0.00M 07/15/2018 $0.00M
Cash: $370.00M $370.00M 07/15/2018 $0.00M
Enterprise Value: $437.12M $437.12M 11/08/1983 $0.00M
Cash Flow: $77.11M $67.31M never $-9.80M
Cash Flow Multiple: 10.47 11.99 never 1.52
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/15/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/15/2018 0.00%
Misc 07/15/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 152,000,000 152,000,000 07/15/2018 0
Shares (FD): 152,000,000 152,000,000 07/15/2018 0
Insider Ownership: n/a 70% 07/15/2018 70%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/15/2018 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
07/15/2018 0
Production (Silver Eq Oz.): (guess) 
19,654,626
(guess) 
20,064,363
07/15/2018 409,737
Initial CapEx (Outstanding): n/a n/a 07/15/2018 n/a
Funding Option: n/a n/a 07/15/2018 n/a
Documentation: none PRODUCER 07/15/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 07/15/2018 0.00M
Measured & Indicated: 10.00M 10.00M 07/15/2018 0.00M
Inferred: 3.00M 3.00M 07/15/2018 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.60M 3.60M 07/15/2018 0.00M
Measured & Indicated: 7.92M 7.92M 07/15/2018 0.00M
Inferred: 1.35M 1.35M 07/15/2018 0.00M
Reserves & Resources: 9.27M 9.27M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
07/15/2018 0oz.
Cash Cost: $500 $500 07/15/2018 $0.00
Extra Operating Cost: $300 $300 07/15/2018 $0.00
Average Grade: 3.00 g/t 3.00 g/t 07/15/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 07/15/2018 0.00M
Annual Production: 300,000oz. 300,000oz. 07/15/2018 0oz.
Cash Cost: $600 $600 07/15/2018 $0
Extra Operating Cost: $350 $350 07/15/2018 $0
SILVER 07/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/15/2018 0.00M
Measured & Indicated: n/a n/a 07/15/2018 0.00M
Inferred: n/a n/a 07/15/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/15/2018 0.00M
Measured & Indicated: n/a n/a 07/15/2018 0.00M
Inferred: n/a n/a 07/15/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/15/2018 $0.00
Extra Operating Cost: n/a n/a 07/15/2018 $0.00
Average Grade: n/a n/a 07/15/2018 n/a
Recovery Rate: n/a n/a 07/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/15/2018 0.00M
Annual Production: n/a n/a 07/15/2018 n/a
Cash Cost: n/a n/a 07/15/2018 n/a
Extra Operating Cost: n/a n/a 07/15/2018 n/a

Property

Last Analysis Data  (07/15/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Turkey, Turkey Himmetdede 100% (guess) n/a n/a n/a
Production Turkey, Turkey Kaymaz 100% (guess) n/a n/a n/a
Production Turkey, Turkey Mastr 100% (guess) n/a n/a n/a
Production Turkey, Turkey Ovacik 100% (guess) n/a Both n/a
Exploration Turkey, Turkey 15 Explortion Properties 100% (guess) 300,000 n/a show
15 exploration properties.
Total Land Package Size (ha): 300,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Turkey, Turkey Himmetdede 100% (guess) n/a n/a n/a
Production Turkey, Turkey Kaymaz 100% (guess) n/a n/a n/a
Production Turkey, Turkey Mastr 100% (guess) n/a n/a n/a
Production Turkey, Turkey Ovacik 100% (guess) n/a Both n/a
Exploration Turkey, Turkey 15 Explortion Properties 100% (guess) 300,000 n/a show
15 exploration properties.
Total Land Package Size (ha): 300,000  

Profitability (by resource)

Proven &
Probable
07/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.90M
Maximum Profit (Gold): $1,110.31M $969.19M n/a $-141.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,110.31M $969.19M n/a $-141.12M
Max Profit / Current MCap: 1.376 1.201 n/a -0.175
Max Profit Per Share (Gold): $7.30 $6.38 n/a $-0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.30 $6.38 n/a $-0.93
Total Free Profit Per Share: $1.99 $1.07 n/a $-0.93
FD Mkt. Cap / Gold Eq.: $224.20 $224.20 n/a $0.00
FD Mkt. Cap / Silver Eq.: $2.85 $2.79 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
18.07% 18.93% n/a 0.85%
Measured &
Indicated
07/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.92M 7.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.98M
Maximum Profit (Gold): $2,442.69M $2,132.22M n/a $-310.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,442.69M $2,132.22M n/a $-310.46M
Max Profit / Current MCap: 3.026 2.642 n/a -0.385
Max Profit Per Share (Gold): $16.07 $14.03 n/a $-2.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.07 $14.03 n/a $-2.04
Total Free Profit Per Share: $10.76 $8.72 n/a $-2.04
FD Mkt. Cap / Gold Eq.: $101.91 $101.91 n/a $0.00
FD Mkt. Cap / Silver Eq.: $1.30 $1.27 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
8.21% 8.60% n/a 0.39%

Reserves &
Resources
07/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.27M 9.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.19M
Maximum Profit (Gold): $2,859.05M $2,495.67M n/a $-363.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,859.05M $2,495.67M n/a $-363.38M
Max Profit / Current MCap: 3.542 3.092 n/a -0.450
Max Profit Per Share (Gold): $18.81 $16.42 n/a $-2.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.81 $16.42 n/a $-2.39
Total Free Profit Per Share: $13.50 $11.11 n/a $-2.39
FD Mkt. Cap / Gold Eq.: $87.07 $87.07 n/a $0.00
FD Mkt. Cap / Silver Eq.: $1.11 $1.08 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
7.02% 7.35% n/a 0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.