Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
NorZinc Ltd.
www: www.canadianzinc.com     email: invest@canadianzinc.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CZICF USD
TSE:CZN CAD

Description

NorZinc Ltd. are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 70Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$50.28M which is a fall of roughly 6% over the last four weeks. As of 06/23/2018 they have no debt and ~C$7.79M cash. They have 366M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $53.74M $50.28M 06/23/2018 $-3.47M
Total Assets: $8.70M $8.70M 06/23/2018 $0.00M
Total Liabilities: $2.14M $2.14M 06/23/2018 $0.00M
Current Assets: $7.79M $7.79M 06/23/2018 $0.00M
Current Liabilities: $0.77M $0.77M 06/23/2018 $0.00M
Total Debt: $0.00M $0.00M 06/23/2018 $0.00M
Cash: $7.79M $7.79M 06/23/2018 $0.00M
Enterprise Value: $45.95M $42.48M 05/07/1971 $-3.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/23/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/23/2018 0.00%
Misc 06/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 366,000,000 366,000,000 06/23/2018 0
Shares (FD): 445,000,000 445,000,000 06/23/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2020 06/23/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/23/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/23/2018 0
Initial CapEx (Outstanding): $192.00M
357.25% of Mkt.Cap
$192.00M
381.89% of Mkt.Cap
06/23/2018 $0.00M
Funding Option: n/a n/a 06/23/2018 n/a
Documentation: none FS 06/23/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2018 0.00M
Measured & Indicated: n/a n/a 06/23/2018 0.00M
Inferred: n/a n/a 06/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2018 0.00M
Measured & Indicated: n/a n/a 06/23/2018 0.00M
Inferred: n/a n/a 06/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2018 $0.00
Extra Operating Cost: n/a n/a 06/23/2018 $0.00
Average Grade: n/a n/a 06/23/2018 n/a
Recovery Rate: n/a n/a 06/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/23/2018 0.00M
Annual Production: n/a n/a 06/23/2018 n/a
Cash Cost: n/a n/a 06/23/2018 n/a
Extra Operating Cost: n/a n/a 06/23/2018 n/a
SILVER 06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 30.00M 30.00M 06/23/2018 0.00M
Measured & Indicated: 35.00M 35.00M 06/23/2018 0.00M
Inferred: 35.00M 35.00M 06/23/2018 0.00M
Reserves & Resources: 70.00M 70.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 26.10M 26.10M 06/23/2018 0.00M
Measured & Indicated: 29.58M 29.58M 06/23/2018 0.00M
Inferred: 15.23M 15.23M 06/23/2018 0.00M
Reserves & Resources: 44.81M 44.81M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2018 $0.00
Extra Operating Cost: n/a n/a 06/23/2018 $0.00
Average Grade: 120.00 g/t 120.00 g/t 06/23/2018 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 06/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 06/23/2018 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 06/23/2018 0oz.
Cash Cost: $6 $6 06/23/2018 $0
Extra Operating Cost: $6 $6 06/23/2018 $0

Property

Last Analysis Data  (06/23/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
70 million oz high grade resource.'

Permitted.
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
70 million oz high grade resource.'

Permitted.
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable
06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 26.10M 26.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $80.75M $59.74M n/a $-21.01M
Total Maximum Profit: $80.75M $59.74M n/a $-21.01M
Max Profit / Current MCap: 1.503 1.188 n/a -0.314
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.18 $0.13 n/a $-0.05
Total Max Profit Per Share: $0.18 $0.13 n/a $-0.05
Total Free Profit Per Share: $0.03 $0.00 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $159.13 $154.22 n/a $-4.91
FD Mkt. Cap / Silver Eq.: $2.06 $1.93 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
12.54% 12.61% n/a 0.07%
Measured &
Indicated
06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 29.58M 29.58M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $91.52M $67.71M n/a $-23.81M
Total Maximum Profit: $91.52M $67.71M n/a $-23.81M
Max Profit / Current MCap: 1.703 1.347 n/a -0.356
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.21 $0.15 n/a $-0.05
Total Max Profit Per Share: $0.21 $0.15 n/a $-0.05
Total Free Profit Per Share: $0.05 $0.01 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $140.41 $136.07 n/a $-4.33
FD Mkt. Cap / Silver Eq.: $1.82 $1.70 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
11.07% 11.13% n/a 0.07%

Reserves &
Resources
06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 44.81M 44.81M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $138.63M $102.56M n/a $-36.07M
Total Maximum Profit: $138.63M $102.56M n/a $-36.07M
Max Profit / Current MCap: 2.579 2.040 n/a -0.540
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.31 $0.23 n/a $-0.08
Total Max Profit Per Share: $0.31 $0.23 n/a $-0.08
Total Free Profit Per Share: $0.16 $0.09 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $92.70 $89.84 n/a $-2.86
FD Mkt. Cap / Silver Eq.: $1.20 $1.12 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
7.31% 7.35% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.