Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Eurasia Mining Plc
www: www.eurasiamining.co.uk     email: info@eurasiamining.co.uk

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:EUA GBX

Description

Eurasia Mining Plc are a gold focused junior, late stage development company with two mines in development in Russia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£8.55M which is a fall of roughly 21% over the last eleven months. As of 06/01/2017 they have ~£7M debt and ~£2.79M cash. They have 1,528M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $10.85M $8.55M 06/01/2017 $-2.30M
Total Assets: $7.86M $8.52M 06/01/2017 $0.66M
Total Liabilities: $6.44M $6.98M 06/01/2017 $0.54M
Current Assets: $0.39M $0.42M 06/01/2017 $0.03M
Current Liabilities: $0.64M $0.70M 06/01/2017 $0.05M
Total Debt: $6.44M $6.98M 06/01/2017 $0.54M
Cash: $2.58M $2.79M 06/01/2017 $0.22M
Enterprise Value: $14.71M $12.74M 05/28/1970 $-1.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/01/2017 0.00%
Misc 06/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,528,000,000 1,528,000,000 06/01/2017 0
Shares (FD): 1,530,000,000 1,530,000,000 06/01/2017 0
Insider Ownership: n/a 51% 06/01/2017 51%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/01/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/01/2017 0
Initial CapEx (Outstanding): n/a n/a 06/01/2017 n/a
Funding Option: n/a n/a 06/01/2017 n/a
Documentation: none none 06/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: 0.50M 0.50M 06/01/2017 0.00M
Inferred: 0.10M 0.10M 06/01/2017 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: 0.32M 0.32M 06/01/2017 0.00M
Inferred: 0.04M 0.04M 06/01/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2017 $0.00
Extra Operating Cost: n/a n/a 06/01/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 06/01/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 06/01/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 06/01/2017 0oz.
Cash Cost: $800 $800 06/01/2017 $0
Extra Operating Cost: $400 $400 06/01/2017 $0
SILVER 06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: n/a n/a 06/01/2017 0.00M
Inferred: n/a n/a 06/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: n/a n/a 06/01/2017 0.00M
Inferred: n/a n/a 06/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2017 $0.00
Extra Operating Cost: n/a n/a 06/01/2017 $0.00
Average Grade: n/a n/a 06/01/2017 n/a
Recovery Rate: n/a n/a 06/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/01/2017 0.00M
Annual Production: n/a n/a 06/01/2017 n/a
Cash Cost: n/a n/a 06/01/2017 n/a
Extra Operating Cost: n/a n/a 06/01/2017 n/a

Property

Last Analysis Data  (06/01/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Urals, Russia Monchtundra 80% (guess) 3,600 Open Pit show
700,000 oz of gold at 1 gpt

Mostly a paladium mine.
Development Russia, Russia Semenovsky 65% (guess) 150 Open Pit show
100,000 tailing project.

They get about 10,000 oz per year.
Total Land Package Size (ha): 3,750  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Urals, Russia Monchtundra 80% (guess) 3,600 Open Pit show
700,000 oz of gold at 1 gpt

Mostly a paladium mine.
Development Russia, Russia Semenovsky 65% (guess) 150 Open Pit show
100,000 tailing project.

They get about 10,000 oz per year.
Total Land Package Size (ha): 3,750  

Profitability (by resource)

Proven &
Probable
06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.06M
Maximum Profit (Gold): $14.02M $27.91M n/a $13.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.02M $27.91M n/a $13.89M
Max Profit / Current MCap: 1.293 3.265 n/a 1.972
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.89 $26.72 n/a $-7.18
FD Mkt. Cap / Silver Eq.: $0.46 $0.33 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
2.68% 2.02% n/a -0.67%

Reserves &
Resources
06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.32M
Maximum Profit (Gold): $15.78M $31.40M n/a $15.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.78M $31.40M n/a $15.62M
Max Profit / Current MCap: 1.455 3.673 n/a 2.218
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $30.13 $23.75 n/a $-6.38
FD Mkt. Cap / Silver Eq.: $0.41 $0.30 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
2.39% 1.79% n/a -0.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.