Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Eurasia Mining Plc
www: www.eurasiamining.co.uk     email: info@eurasiamining.co.uk

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:EUA GBX

Description

Eurasia Mining Plc are a gold focused junior, late stage development company with two mines in development in Russia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£8.75M which is a fall of roughly 19% over the last thirteen months. As of 06/01/2017 they have ~£7M debt and ~£2.72M cash. They have 1,528M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $10.85M $8.75M 06/01/2017 $-2.10M
Total Assets: $7.86M $8.31M 06/01/2017 $0.44M
Total Liabilities: $6.44M $6.81M 06/01/2017 $0.36M
Current Assets: $0.39M $0.41M 06/01/2017 $0.02M
Current Liabilities: $0.64M $0.68M 06/01/2017 $0.04M
Total Debt: $6.44M $6.81M 06/01/2017 $0.36M
Cash: $2.58M $2.72M 06/01/2017 $0.15M
Enterprise Value: $14.71M $12.84M 05/29/1970 $-1.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/01/2017 0.00%
Misc 06/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,528,000,000 1,528,000,000 06/01/2017 0
Shares (FD): 1,530,000,000 1,530,000,000 06/01/2017 0
Insider Ownership: n/a 51% 06/01/2017 51%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/01/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/01/2017 0
Initial CapEx (Outstanding): n/a n/a 06/01/2017 n/a
Funding Option: n/a n/a 06/01/2017 n/a
Documentation: none none 06/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: 0.50M 0.50M 06/01/2017 0.00M
Inferred: 0.10M 0.10M 06/01/2017 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: 0.32M 0.32M 06/01/2017 0.00M
Inferred: 0.04M 0.04M 06/01/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2017 $0.00
Extra Operating Cost: n/a n/a 06/01/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 06/01/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 06/01/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 06/01/2017 0oz.
Cash Cost: $800 $800 06/01/2017 $0
Extra Operating Cost: $400 $400 06/01/2017 $0
SILVER 06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: n/a n/a 06/01/2017 0.00M
Inferred: n/a n/a 06/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/01/2017 0.00M
Measured & Indicated: n/a n/a 06/01/2017 0.00M
Inferred: n/a n/a 06/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/01/2017 $0.00
Extra Operating Cost: n/a n/a 06/01/2017 $0.00
Average Grade: n/a n/a 06/01/2017 n/a
Recovery Rate: n/a n/a 06/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/01/2017 0.00M
Annual Production: n/a n/a 06/01/2017 n/a
Cash Cost: n/a n/a 06/01/2017 n/a
Extra Operating Cost: n/a n/a 06/01/2017 n/a

Property

Last Analysis Data  (06/01/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Urals, Russia Monchtundra 80% (guess) 3,600 Open Pit show
700,000 oz of gold at 1 gpt

Mostly a paladium mine.
Development Russia, Russia Semenovsky 65% (guess) 150 Open Pit show
100,000 tailing project.

They get about 10,000 oz per year.
Total Land Package Size (ha): 3,750  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Urals, Russia Monchtundra 80% (guess) 3,600 Open Pit show
700,000 oz of gold at 1 gpt

Mostly a paladium mine.
Development Russia, Russia Semenovsky 65% (guess) 150 Open Pit show
100,000 tailing project.

They get about 10,000 oz per year.
Total Land Package Size (ha): 3,750  

Profitability (by resource)

Proven &
Probable
06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.29M
Maximum Profit (Gold): $14.02M $18.03M n/a $4.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.02M $18.03M n/a $4.01M
Max Profit / Current MCap: 1.293 2.061 n/a 0.768
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.89 $27.34 n/a $-6.55
FD Mkt. Cap / Silver Eq.: $0.46 $0.35 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
2.68% 2.14% n/a -0.55%

Reserves &
Resources
06/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.45M
Maximum Profit (Gold): $15.78M $20.29M n/a $4.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.78M $20.29M n/a $4.51M
Max Profit / Current MCap: 1.455 2.318 n/a 0.864
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $30.13 $24.31 n/a $-5.82
FD Mkt. Cap / Silver Eq.: $0.41 $0.31 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
2.39% 1.90% n/a -0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.