Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orca Gold Inc
www: www.orcagold.com     email: info@orcagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORG CAD
OTCMKTS:CANWF USD

Description

Orca Gold Inc are a gold focused junior, late stage development company with three exploration properties in Sudan. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$81.35M which is a rise of roughly 15% over the last two weeks. As of 12/01/2018 they have no debt and ~C$7.79M cash. They have 204M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $70.50M $81.35M 12/01/2018 $10.85M
Total Assets: $17.14M $17.14M 12/01/2018 $0.00M
Total Liabilities: $2.34M $2.34M 12/01/2018 $0.00M
Current Assets: $13.25M $13.25M 12/01/2018 $0.00M
Current Liabilities: $2.34M $2.34M 12/01/2018 $0.00M
Total Debt: $0.00M $0.00M 12/01/2018 $0.00M
Cash: $7.79M $7.79M 12/01/2018 $0.00M
Enterprise Value: $62.71M $73.55M 05/01/1972 $10.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/01/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/01/2018 0.00%
Misc 12/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 204,000,000 204,000,000 12/01/2018 0
Shares (FD): 232,000,000 232,000,000 12/01/2018 0
Insider Ownership: n/a 45% 12/01/2018 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/01/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/01/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/01/2018 0
Initial CapEx (Outstanding): $211.00M
299.29% of Mkt.Cap
$211.00M
259.38% of Mkt.Cap
12/01/2018 $0.00M
Funding Option: n/a n/a 12/01/2018 n/a
Documentation: none PEA 12/01/2018 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 12/01/2018 0.00M
Measured & Indicated: 2.30M 2.30M 12/01/2018 0.00M
Inferred: 0.50M 0.50M 12/01/2018 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 12/01/2018 0.00M
Measured & Indicated: 2.02M 2.02M 12/01/2018 0.00M
Inferred: 0.23M 0.23M 12/01/2018 0.00M
Reserves & Resources: 2.24M 2.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/01/2018 $0.00
Extra Operating Cost: n/a n/a 12/01/2018 $0.00
Average Grade: 1.80 g/t 1.80 g/t 12/01/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 12/01/2018 0.00M
Annual Production: 140,000oz. 140,000oz. 12/01/2018 0oz.
Cash Cost: $750 $750 12/01/2018 $0
Extra Operating Cost: $400 $400 12/01/2018 $0
SILVER 12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/01/2018 0.00M
Measured & Indicated: n/a n/a 12/01/2018 0.00M
Inferred: n/a n/a 12/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/01/2018 0.00M
Measured & Indicated: n/a n/a 12/01/2018 0.00M
Inferred: n/a n/a 12/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/01/2018 $0.00
Extra Operating Cost: n/a n/a 12/01/2018 $0.00
Average Grade: n/a n/a 12/01/2018 n/a
Recovery Rate: n/a n/a 12/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/01/2018 0.00M
Annual Production: n/a n/a 12/01/2018 n/a
Cash Cost: n/a n/a 12/01/2018 n/a
Extra Operating Cost: n/a n/a 12/01/2018 n/a

Property

Last Analysis Data  (12/01/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
900,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
900,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 3 million deposit at 1.8 gpt.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a

Profitability (by resource)

Proven &
Probable
12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.19M
Maximum Profit (Gold): $72.68M $88.80M n/a $16.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $72.68M $88.80M n/a $16.13M
Max Profit / Current MCap: 1.031 1.092 n/a 0.061
Max Profit Per Share (Gold): $0.31 $0.38 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.38 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $39.17 $45.19 n/a $6.03
FD Mkt. Cap / Silver Eq.: $0.45 $0.53 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
3.20% 3.65% n/a 0.45%
Measured &
Indicated
12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.02M 2.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.45M
Maximum Profit (Gold): $81.40M $99.46M n/a $18.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.40M $99.46M n/a $18.06M
Max Profit / Current MCap: 1.155 1.223 n/a 0.068
Max Profit Per Share (Gold): $0.35 $0.43 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.43 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $34.97 $40.35 n/a $5.38
FD Mkt. Cap / Silver Eq.: $0.40 $0.47 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
2.86% 3.26% n/a 0.40%

Reserves &
Resources
12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.24M 2.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.73M
Maximum Profit (Gold): $90.48M $110.56M n/a $20.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.48M $110.56M n/a $20.08M
Max Profit / Current MCap: 1.283 1.359 n/a 0.076
Max Profit Per Share (Gold): $0.39 $0.48 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.48 n/a $0.09
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $31.46 $36.30 n/a $4.84
FD Mkt. Cap / Silver Eq.: $0.36 $0.43 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
2.57% 2.93% n/a 0.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.