Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orca Gold Inc
www: www.orcagold.com     email: info@orcagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORG CAD
OTCMKTS:CANWF USD

Description

Orca Gold Inc are a gold focused junior, late stage development company with three exploration properties in Sudan. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$79.5M which is a fall of roughly 12% over the last seven months. As of 11/23/2017 they have no debt and ~C$7.47M cash. They have 152M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $90.09M $79.50M 11/23/2017 $-10.59M
Total Assets: $11.80M $11.70M 11/23/2017 $-0.11M
Total Liabilities: $-9.63M $-9.54M 11/23/2017 $0.09M
Current Assets: $7.87M $7.80M 11/23/2017 $-0.07M
Current Liabilities: $2.54M $2.52M 11/23/2017 $-0.02M
Total Debt: $0.00M $0.00M 11/23/2017 $0.00M
Cash: $7.54M $7.47M 11/23/2017 $-0.07M
Enterprise Value: $82.54M $72.03M 04/13/1972 $-10.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/23/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/23/2017 0.00%
Misc 11/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 152,000,000 152,000,000 11/23/2017 0
Shares (FD): 179,000,000 179,000,000 11/23/2017 0
Insider Ownership: n/a 45% 11/23/2017 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/23/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/23/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/23/2017 0
Initial CapEx (Outstanding): $211.00M
234.22% of Mkt.Cap
$211.00M
265.41% of Mkt.Cap
11/23/2017 $0.00M
Funding Option: n/a n/a 11/23/2017 n/a
Documentation: none PEA 11/23/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/23/2017 0.00M
Measured & Indicated: 1.80M 1.80M 11/23/2017 0.00M
Inferred: 0.50M 0.50M 11/23/2017 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/23/2017 0.00M
Measured & Indicated: 1.30M 1.30M 11/23/2017 0.00M
Inferred: 0.23M 0.23M 11/23/2017 0.00M
Reserves & Resources: 1.52M 1.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2017 $0.00
Extra Operating Cost: n/a n/a 11/23/2017 $0.00
Average Grade: 1.80 g/t 1.80 g/t 11/23/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 11/23/2017 0.00M
Annual Production: 125,000oz. 125,000oz. 11/23/2017 0oz.
Cash Cost: $750 $750 11/23/2017 $0
Extra Operating Cost: $400 $400 11/23/2017 $0
SILVER 11/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/23/2017 0.00M
Measured & Indicated: n/a n/a 11/23/2017 0.00M
Inferred: n/a n/a 11/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/23/2017 0.00M
Measured & Indicated: n/a n/a 11/23/2017 0.00M
Inferred: n/a n/a 11/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2017 $0.00
Extra Operating Cost: n/a n/a 11/23/2017 $0.00
Average Grade: n/a n/a 11/23/2017 n/a
Recovery Rate: n/a n/a 11/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/23/2017 0.00M
Annual Production: n/a n/a 11/23/2017 n/a
Cash Cost: n/a n/a 11/23/2017 n/a
Extra Operating Cost: n/a n/a 11/23/2017 n/a

Property

Last Analysis Data  (11/23/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
900,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 1.7 million deposit at 1.8 gpt. Still early exploration.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Sudan Block 14 70% Open Pit show
900,000 acres.

Block 14 includes Galat Sufar, their first potential mine.

Galat is a 1.7 million deposit at 1.8 gpt. Still early exploration.
Exploration East Africa, Sudan Block 67 70% Open Pit n/a
Exploration East Africa, Sudan Block 68 100% Open Pit n/a

Profitability (by resource)

Proven &
Probable
11/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.30M 1.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.57M
Maximum Profit (Gold): $127.73M $118.39M n/a $-9.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $127.73M $118.39M n/a $-9.34M
Max Profit / Current MCap: 1.418 1.489 n/a 0.071
Max Profit Per Share (Gold): $0.71 $0.66 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.71 $0.66 n/a $-0.05
Total Free Profit Per Share: $0.07 $0.09 n/a $0.02
FD Mkt. Cap / Gold Eq.: $69.51 $61.34 n/a $-8.17
FD Mkt. Cap / Silver Eq.: $0.92 $0.79 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
5.39% 4.79% n/a -0.59%

Reserves &
Resources
11/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.52M 1.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.02M
Maximum Profit (Gold): $149.91M $138.94M n/a $-10.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $149.91M $138.94M n/a $-10.97M
Max Profit / Current MCap: 1.664 1.748 n/a 0.084
Max Profit Per Share (Gold): $0.84 $0.78 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $0.78 n/a $-0.06
Total Free Profit Per Share: $0.20 $0.21 n/a $0.01
FD Mkt. Cap / Gold Eq.: $59.23 $52.27 n/a $-6.96
FD Mkt. Cap / Silver Eq.: $0.78 $0.67 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
4.59% 4.08% n/a -0.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.