Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Superior Gold Inc
www: www.superior-gold.com     email: investor@superior-gold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGI CAD
OTCMKTS:SUPGF USD

Description

Superior Gold Inc are a gold focused mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 100koz. of gold per year. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$51.2M which is a fall of roughly 56% over the last eleven months. As of 05/21/2018 they have no debt and ~C$29.93M cash. They have 96M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/21/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $116.77M $51.20M 05/21/2018 $-65.56M
Total Assets: $88.05M $84.54M 05/21/2018 $-3.51M
Total Liabilities: $49.87M $47.88M 05/21/2018 $-1.99M
Current Assets: $31.17M $29.93M 05/21/2018 $-1.24M
Current Liabilities: $20.26M $19.45M 05/21/2018 $-0.81M
Total Debt: $0.00M $0.00M 05/21/2018 $0.00M
Cash: $31.17M $29.93M 05/21/2018 $-1.24M
Enterprise Value: $85.60M $21.28M 09/04/1970 $-64.32M
Cash Flow: $13.31M $12.47M never $-0.84M
Cash Flow Multiple: 8.77 4.10 never -4.67
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/21/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/21/2018 0.00%
Misc 05/21/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 96,000,000 96,000,000 05/21/2018 0
Shares (FD): 118,000,000 118,000,000 05/21/2018 0
Insider Ownership: n/a 29% 03/26/2019 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/21/2018 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
05/21/2018 0
Production (Silver Eq Oz.): (guess) 
7,843,161
(guess) 
8,509,987
05/21/2018 666,826
Initial CapEx (Outstanding): n/a n/a 05/21/2018 n/a
Funding Option: n/a n/a 05/21/2018 n/a
Documentation: none PRODUCER 03/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/21/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.38M 0.38M 05/21/2018 0.00M
Measured & Indicated: 1.10M 1.10M 05/21/2018 0.00M
Inferred: 1.10M 1.10M 05/21/2018 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.32M 0.32M 05/21/2018 0.00M
Measured & Indicated: 0.81M 0.81M 05/21/2018 0.00M
Inferred: 0.47M 0.47M 05/21/2018 0.00M
Reserves & Resources: 1.28M 1.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
05/21/2018 0oz.
Cash Cost: $850 $850 05/21/2018 $0.00
Extra Operating Cost: $250 $250 05/21/2018 $0.00
Average Grade: 3.00 g/t 3.00 g/t 05/21/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 05/21/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 05/21/2018 0oz.
Cash Cost: $850 $850 05/21/2018 $0
Extra Operating Cost: $350 $350 05/21/2018 $0
SILVER 05/21/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/21/2018 0.00M
Measured & Indicated: n/a n/a 05/21/2018 0.00M
Inferred: n/a n/a 05/21/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/21/2018 0.00M
Measured & Indicated: n/a n/a 05/21/2018 0.00M
Inferred: n/a n/a 05/21/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/21/2018 $0.00
Extra Operating Cost: n/a n/a 05/21/2018 $0.00
Average Grade: n/a n/a 05/21/2018 n/a
Recovery Rate: n/a n/a 05/21/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/21/2018 0.00M
Annual Production: n/a n/a 05/21/2018 n/a
Cash Cost: n/a n/a 05/21/2018 n/a
Extra Operating Cost: n/a n/a 05/21/2018 n/a

Property

Last Analysis Data  (05/21/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  

Profitability (by resource)

Proven &
Probable
05/21/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.38M 0.38M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.15M
Maximum Profit (Gold): $43.00M $40.29M n/a $-2.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.00M $40.29M n/a $-2.71M
Max Profit / Current MCap: 0.368 0.787 n/a 0.419
Max Profit Per Share (Gold): $0.36 $0.34 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.34 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $361.51 $158.53 n/a $-202.99
FD Mkt. Cap / Silver Eq.: $4.61 $1.86 n/a $-2.75
FD Mkt. Cap / Per Metal
as % Spot Price:
28.02% 12.40% n/a -15.62%
Measured &
Indicated
05/21/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.81M 0.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.42M
Maximum Profit (Gold): $108.19M $101.36M n/a $-6.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $108.19M $101.36M n/a $-6.83M
Max Profit / Current MCap: 0.927 1.980 n/a 1.053
Max Profit Per Share (Gold): $0.92 $0.86 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $0.86 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.28 n/a $0.28
FD Mkt. Cap / Gold Eq.: $143.70 $63.01 n/a $-80.68
FD Mkt. Cap / Silver Eq.: $1.83 $0.74 n/a $-1.09
FD Mkt. Cap / Per Metal
as % Spot Price:
11.14% 4.93% n/a -6.21%

Reserves &
Resources
05/21/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.54M
Maximum Profit (Gold): $170.43M $159.68M n/a $-10.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $170.43M $159.68M n/a $-10.75M
Max Profit / Current MCap: 1.460 3.119 n/a 1.659
Max Profit Per Share (Gold): $1.44 $1.35 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.44 $1.35 n/a $-0.09
Total Free Profit Per Share: $0.17 $0.77 n/a $0.60
FD Mkt. Cap / Gold Eq.: $91.22 $40.00 n/a $-51.22
FD Mkt. Cap / Silver Eq.: $1.16 $0.47 n/a $-0.69
FD Mkt. Cap / Per Metal
as % Spot Price:
7.07% 3.13% n/a -3.94%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.