Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Firesteel Resources Inc
www: https://www.firesteelresources.com     email: info@firesteelresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:FTR 11/24/2017 CAD 0.120 0.010 0.000 - 0.000 0
Alert me when stock is updated

Description

Firesteel Resources Inc are a gold focused junior near-term producer with one mine in development in Finland. They have approximately 1.08Moz. of gold in the reserves and resources category of which 0.88Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.71M which is a rise of roughly 68% over the last eight months. As of 07/31/2017 they have ~C$1M debt and ~C$1.13M cash. They have 88M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 04/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $6.98M $11.71M 04/13/2017 $4.73M
Total Assets: $1.52M $3.65M 07/31/2017 $2.13M
Total Liabilities: $0.21M $1.10M 07/31/2017 $0.89M
Current Assets: $0.05M $1.16M 07/31/2017 $1.12M
Current Liabilities: $0.21M $0.85M 07/31/2017 $0.64M
Total Debt: $0.04M $0.87M 07/31/2017 $0.83M
Cash: $0.01M $1.13M 07/31/2017 $1.12M
Enterprise Value: $7.01M $11.45M 05/13/1970 $4.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/13/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/13/2017 0.00%
Misc 04/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.056 $0.094 15:11 on 11/24/2017 $0.04
Shares Outstanding: 92,000,000 87,590,000 07/31/2017 -4,410,000
Shares Fully Diluted: 124,000,000 124,000,000 04/13/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/13/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/13/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/13/2017 0
Initial CapEx (Outstanding): n/a n/a 04/13/2017 n/a
Funding Option: n/a n/a 04/13/2017 n/a
Documentation: none none 04/13/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/13/2017 0.00M
Measured & Indicated: 0.88M 0.88M 04/13/2017 0.00M
Inferred: 0.20M 0.20M 04/13/2017 0.00M
Reserves & Resources: 1.08M 1.08M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/13/2017 0.00M
Measured & Indicated: 0.60M 0.60M 04/13/2017 0.00M
Inferred: 0.09M 0.09M 04/13/2017 0.00M
Reserves & Resources: 0.68M 0.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2017 $0.00
Extra Operating Cost: n/a n/a 04/13/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/13/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 04/13/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 04/13/2017 0oz.
Cash Cost: $600 $600 04/13/2017 $0
Extra Operating Cost: $400 $400 04/13/2017 $0
SILVER 04/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/13/2017 0.00M
Measured & Indicated: n/a n/a 04/13/2017 0.00M
Inferred: n/a n/a 04/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/13/2017 0.00M
Measured & Indicated: n/a n/a 04/13/2017 0.00M
Inferred: n/a n/a 04/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2017 $0.00
Extra Operating Cost: n/a n/a 04/13/2017 $0.00
Average Grade: n/a n/a 04/13/2017 n/a
Recovery Rate: n/a n/a 04/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/13/2017 0.00M
Annual Production: n/a n/a 04/13/2017 n/a
Cash Cost: n/a n/a 04/13/2017 n/a
Extra Operating Cost: n/a n/a 04/13/2017 n/a

Property

Last Analysis Data  (04/13/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
1 million oz open pit

Permitted. Built. $250 million spent.

Option to obtain 100%.
Total Land Package Size (ha): 4,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
1 million oz open pit

Permitted. Built. $250 million spent.

Option to obtain 100%.
Total Land Package Size (ha): 4,300  

Profitability (by resource)

Proven &
Probable
04/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.88M 0.88M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.72M
Maximum Profit (Gold): $120.22M $120.60M n/a $0.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $120.22M $120.60M n/a $0.38M
Max Profit / Current MCap: 17.233 10.300 n/a -6.933
Max Profit Per Share (Gold): $0.97 $0.97 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.97 $0.97 n/a $0.00
Total Free Profit Per Share: $0.89 $0.85 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $11.66 $19.57 n/a $7.91
FD Mkt. Cap / Silver Eq.: $0.17 $0.26 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
0.91% 1.52% n/a 0.61%

Reserves &
Resources
04/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.08M 1.08M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.25M
Maximum Profit (Gold): $137.30M $137.73M n/a $0.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.30M $137.73M n/a $0.43M
Max Profit / Current MCap: 19.680 11.763 n/a -7.917
Max Profit Per Share (Gold): $1.11 $1.11 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.11 $1.11 n/a $0.00
Total Free Profit Per Share: $1.03 $0.99 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $10.21 $17.13 n/a $6.92
FD Mkt. Cap / Silver Eq.: $0.15 $0.23 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
0.79% 1.33% n/a 0.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×