Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Leagold Mining Corp
www: www.leagold.com     email: info@leagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LMC CAD
OTCMKTS:LMCNF USD

Description

Leagold Mining Corp are a gold focused mid-tier producer with three producing mines in Brazil, one mine in development in Brazil and two exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$341.98M which is a fall of roughly 17% over the last six months. As of 01/06/2018 they have ~$150M debt and ~$54M cash. They have 151M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $412.33M $341.98M 01/06/2018 $-70.35M
Total Assets: $511.83M $511.83M 01/06/2018 $0.00M
Total Liabilities: $245.86M $245.86M 01/06/2018 $0.00M
Current Assets: $141.91M $141.91M 01/06/2018 $0.00M
Current Liabilities: $48.02M $48.02M 01/06/2018 $0.00M
Total Debt: $150.00M $150.00M 01/06/2018 $0.00M
Cash: $54.00M $54.00M 01/06/2018 $0.00M
Enterprise Value: $508.33M $437.98M 11/18/1983 $-70.35M
Cash Flow: $23.62M $16.58M never $-7.04M
Cash Flow Multiple: 17.46 20.63 never 3.17
Net Debt to
Cash Flow Ratio:
4.06 5.79 never 1.73
Finance within 1 year: 01/06/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/06/2018 0.00%
Misc 01/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 151,320,000 151,320,000 01/06/2018 0
Shares (FD): 165,000,000 165,000,000 01/06/2018 0
Insider Ownership: n/a 58% 01/06/2018 58%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/06/2018 n/a
Production (Gold Eq Oz.): (guess) 
200,000
(guess) 
200,000
01/06/2018 0
Production (Silver Eq Oz.): (guess) 
15,369,464
(guess) 
15,553,648
01/06/2018 184,184
Initial CapEx (Outstanding): n/a n/a 01/06/2018 n/a
Funding Option: n/a n/a 01/06/2018 n/a
Documentation: none PRODUCER 01/06/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 01/06/2018 0.00M
Measured & Indicated: 9.00M 9.00M 01/06/2018 0.00M
Inferred: 4.00M 4.00M 01/06/2018 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.13M 1.13M 01/06/2018 0.00M
Measured & Indicated: 5.63M 5.63M 01/06/2018 0.00M
Inferred: 1.50M 1.50M 01/06/2018 0.00M
Reserves & Resources: 7.13M 7.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
01/06/2018 0oz.
Cash Cost: $750 $750 01/06/2018 $0.00
Extra Operating Cost: $400 $400 01/06/2018 $0.00
Average Grade: 0.80 g/t 0.80 g/t 01/06/2018 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 01/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 9.00M 9.00M 01/06/2018 0.00M
Annual Production: 350,000oz. 350,000oz. 01/06/2018 0oz.
Cash Cost: $750 $750 01/06/2018 $0
Extra Operating Cost: $400 $400 01/06/2018 $0
SILVER 01/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/06/2018 0.00M
Measured & Indicated: n/a n/a 01/06/2018 0.00M
Inferred: n/a n/a 01/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/06/2018 0.00M
Measured & Indicated: n/a n/a 01/06/2018 0.00M
Inferred: n/a n/a 01/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/06/2018 $0.00
Extra Operating Cost: n/a n/a 01/06/2018 $0.00
Average Grade: n/a n/a 01/06/2018 n/a
Recovery Rate: n/a n/a 01/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/06/2018 0.00M
Annual Production: n/a n/a 01/06/2018 n/a
Cash Cost: n/a n/a 01/06/2018 n/a
Extra Operating Cost: n/a n/a 01/06/2018 n/a

Property

Last Analysis Data  (01/06/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Bermejas 100% (guess) n/a n/a show
Very close to Los Filos.
Exploration Mexico, Mexico Los Filos 100% (guess) 60,000 Both show
Open Pit and Underground mines.

150,000 acres.
Total Land Package Size (ha): 60,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Fazenda 100% (guess) n/a Underground show
70,000 oz per year.

6 year mine life.
Production Brazil, Brazil Pilar 100% (guess) n/a Underground show
85,000 oz per year.

Long life mine.
Production Brazil, Brazil RDM 100% (guess) n/a Open Pit show
75,000 oz per year.
Development Brazil, Brazil Santa Luz 100% (guess) n/a n/a show
On Care & Maintenance.

100,000 oz per year
$84 million capex to restart production.
Exploration Mexico, Mexico Bermejas 100% (guess) n/a n/a show
Very close to Los Filos.
Exploration Mexico, Mexico Los Filos 100% (guess) 60,000 Both show
Open Pit and Underground mines.

150,000 acres.
Total Land Package Size (ha): 60,000  

Profitability (by resource)

Proven &
Probable
01/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.04M
Maximum Profit (Gold): $132.85M $93.24M n/a $-39.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $132.85M $93.24M n/a $-39.61M
Max Profit / Current MCap: 0.322 0.273 n/a -0.050
Max Profit Per Share (Gold): $0.81 $0.57 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $0.57 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $366.52 $303.98 n/a $-62.53
FD Mkt. Cap / Silver Eq.: $4.77 $3.91 n/a $-0.86
FD Mkt. Cap / Per Metal
as % Spot Price:
27.79% 23.97% n/a -3.83%
Measured &
Indicated
01/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.63M 5.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.18M
Maximum Profit (Gold): $664.26M $466.20M n/a $-198.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $664.26M $466.20M n/a $-198.06M
Max Profit / Current MCap: 1.611 1.363 n/a -0.248
Max Profit Per Share (Gold): $4.03 $2.83 n/a $-1.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.03 $2.83 n/a $-1.20
Total Free Profit Per Share: $0.93 $0.17 n/a $-0.76
FD Mkt. Cap / Gold Eq.: $73.30 $60.80 n/a $-12.51
FD Mkt. Cap / Silver Eq.: $0.95 $0.78 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
5.56% 4.79% n/a -0.77%

Reserves &
Resources
01/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.13M 7.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.56M
Maximum Profit (Gold): $841.39M $590.52M n/a $-250.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $841.39M $590.52M n/a $-250.87M
Max Profit / Current MCap: 2.041 1.727 n/a -0.314
Max Profit Per Share (Gold): $5.10 $3.58 n/a $-1.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.10 $3.58 n/a $-1.52
Total Free Profit Per Share: $2.00 $0.92 n/a $-1.08
FD Mkt. Cap / Gold Eq.: $57.87 $48.00 n/a $-9.87
FD Mkt. Cap / Silver Eq.: $0.75 $0.62 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
4.39% 3.78% n/a -0.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.