Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Caledonia Mining Corp. Plc
www: www.caledoniamining.com     email: marklearnmonth@caledoniamining.co

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSE:CMCL USD
TSE:CAL CAD

Description

Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$72.68M which is a rise of roughly 22% over the last eleven months. As of 10/22/2017 they have no debt and ~$10M cash. They have 10M shares outstanding and trade on the New York Stock Exchange, the Toronto Stock Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $59.52M $72.68M 10/22/2017 $13.16M
Total Assets: $78.00M $78.00M 10/22/2017 $0.00M
Total Liabilities: $24.00M $24.00M 10/22/2017 $0.00M
Current Assets: $22.00M $22.00M 10/22/2017 $0.00M
Current Liabilities: $7.00M $7.00M 10/22/2017 $0.00M
Total Debt: $0.00M $0.00M 10/22/2017 $0.00M
Cash: $10.00M $10.00M 10/22/2017 $0.00M
Enterprise Value: $49.52M $62.68M 12/27/1971 $13.16M
Cash Flow: $4.90M $3.56M never $-1.34M
Cash Flow Multiple: 12.14 20.41 never 8.27
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/22/2017 0.00%
Misc 10/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 10,400,000 10,400,000 10/22/2017 0
Shares (FD): 10,600,000 10,600,000 10/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
10/22/2017 0
Production (Silver Eq Oz.): (guess) 
1,883,608
(guess) 
2,115,858
10/22/2017 232,250
Initial CapEx (Outstanding): n/a n/a 10/22/2017 n/a
Funding Option: n/a n/a 10/22/2017 n/a
Documentation: none PRODUCER 10/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/22/2017 0.00M
Measured & Indicated: 0.25M 0.25M 10/22/2017 0.00M
Inferred: 0.20M 0.20M 10/22/2017 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 10/22/2017 0.00M
Measured & Indicated: 0.22M 0.22M 10/22/2017 0.00M
Inferred: 0.09M 0.09M 10/22/2017 0.00M
Reserves & Resources: 0.31M 0.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
10/22/2017 0oz.
Cash Cost: $650 $650 10/22/2017 $0.00
Extra Operating Cost: $350 $350 10/22/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 10/22/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 10/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 10/22/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 10/22/2017 0oz.
Cash Cost: $650 $650 10/22/2017 $0
Extra Operating Cost: $350 $350 10/22/2017 $0
SILVER 10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: n/a n/a 10/22/2017 0.00M
Inferred: n/a n/a 10/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: n/a n/a 10/22/2017 0.00M
Inferred: n/a n/a 10/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/22/2017 $0.00
Extra Operating Cost: n/a n/a 10/22/2017 $0.00
Average Grade: n/a n/a 10/22/2017 n/a
Recovery Rate: n/a n/a 10/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Annual Production: n/a n/a 10/22/2017 n/a
Cash Cost: n/a n/a 10/22/2017 n/a
Extra Operating Cost: n/a n/a 10/22/2017 n/a

Property

Last Analysis Data  (10/22/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Bulawayo, Zimbabwe Blanket 49% n/a show
51% owned by Zimbabwe government and public interests.
Exploration Mokopane, South Africa Rooiport 100% n/a n/a
Exploration Zambia Nama 100% n/a show
Potential copper mine.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Bulawayo, Zimbabwe Blanket 49% n/a show
51% owned by Zimbabwe government and public interests.
Exploration Mokopane, South Africa Rooiport 100% n/a n/a
Exploration Zambia Nama 100% n/a show
Potential copper mine.

Profitability (by resource)

Proven &
Probable
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.71M
Maximum Profit (Gold): $36.08M $26.21M n/a $-9.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $36.08M $26.21M n/a $-9.87M
Max Profit / Current MCap: 0.606 0.361 n/a -0.245
Max Profit Per Share (Gold): $3.40 $2.47 n/a $-0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.40 $2.47 n/a $-0.93
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $323.50 $395.01 n/a $71.51
FD Mkt. Cap / Silver Eq.: $4.29 $4.67 n/a $0.37
FD Mkt. Cap / Per Metal
as % Spot Price:
25.27% 32.82% n/a 7.55%
Measured &
Indicated
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.05M
Maximum Profit (Gold): $43.29M $31.45M n/a $-11.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.29M $31.45M n/a $-11.84M
Max Profit / Current MCap: 0.727 0.433 n/a -0.295
Max Profit Per Share (Gold): $4.08 $2.97 n/a $-1.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.08 $2.97 n/a $-1.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $269.58 $329.18 n/a $59.60
FD Mkt. Cap / Silver Eq.: $3.58 $3.89 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
21.06% 27.35% n/a 6.29%

Reserves &
Resources
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.91M
Maximum Profit (Gold): $61.33M $44.56M n/a $-16.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $61.33M $44.56M n/a $-16.77M
Max Profit / Current MCap: 1.030 0.613 n/a -0.417
Max Profit Per Share (Gold): $5.79 $4.20 n/a $-1.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.79 $4.20 n/a $-1.58
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $190.29 $232.36 n/a $42.07
FD Mkt. Cap / Silver Eq.: $2.53 $2.75 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
14.87% 19.31% n/a 4.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.