Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Havilah Resources Ltd
www: www.havilah-resources.com.au     email: info@havilah-resources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:HAV 10/23/2017 AUD 0.21 0.02 0.87 - 0.20 214,044
Alert me when stock is updated

Description

Havilah Resources Ltd are a gold focused junior, small producer with three exploration properties in Australia. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$34.8M which is a fall of roughly 66% over the last seven months. As of 03/26/2017 they have no debt and ~A$0.55M cash. They have 171M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 03/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $103.57M $34.80M 03/26/2017 $-68.77M
Total Assets: $2.14M $2.19M 03/26/2017 $0.05M
Total Liabilities: $8.93M $9.15M 03/26/2017 $0.21M
Current Assets: $39.31M $40.26M 03/26/2017 $0.94M
Current Liabilities: $6.56M $6.72M 03/26/2017 $0.16M
Total Debt: $0.00M $0.00M 03/26/2017 $0.00M
Cash: $0.53M $0.55M 03/26/2017 $0.01M
Enterprise Value: $103.04M $34.25M 02/01/1971 $-68.79M
Cash Flow: $6.20M $6.65M never $0.45M
Cash Flow Multiple: 16.71 5.23 never -11.48
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/26/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/26/2017 0.00%
Misc 03/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.489 $0.164 15:10 on 10/23/2017 $-0.32
Shares Outstanding: 171,000,000 171,000,000 03/26/2017 0
Shares Fully Diluted: 212,000,000 212,000,000 03/26/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/26/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
03/26/2017 0
Production (Silver Eq Oz.): (guess) 
1,401,918
(guess) 
1,504,543
03/26/2017 102,625
Initial CapEx (Outstanding): n/a n/a 03/26/2017 n/a
Funding Option: n/a n/a 03/26/2017 n/a
Documentation: none PRODUCER 03/26/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: 0.80M 0.80M 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: 0.58M 0.58M 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
03/26/2017 0oz.
Cash Cost: $500 $500 03/26/2017 $0.00
Extra Operating Cost: $300 $300 03/26/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 03/26/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 03/26/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 03/26/2017 0oz.
Cash Cost: $800 $800 03/26/2017 $0
Extra Operating Cost: $400 $400 03/26/2017 $0
SILVER 03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: n/a n/a 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: n/a n/a 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2017 $0.00
Extra Operating Cost: n/a n/a 03/26/2017 $0.00
Average Grade: n/a n/a 03/26/2017 n/a
Recovery Rate: n/a n/a 03/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/26/2017 0.00M
Annual Production: n/a n/a 03/26/2017 n/a
Cash Cost: n/a n/a 03/26/2017 n/a
Extra Operating Cost: n/a n/a 03/26/2017 n/a

Property

Last Analysis Data  (03/26/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
450,000 oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
1.5 million oz of gold.
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 100% (guess) n/a show
250,000 oz deposit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
450,000 oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
1.5 million oz of gold.
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 100% (guess) n/a show
250,000 oz deposit.

Profitability (by resource)

Proven &
Probable
03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.96M
Maximum Profit (Gold): $178.54M $191.56M n/a $13.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $178.54M $191.56M n/a $13.02M
Max Profit / Current MCap: 1.724 5.505 n/a 3.781
Max Profit Per Share (Gold): $0.84 $0.90 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $0.90 n/a $0.06
Total Free Profit Per Share: $0.20 $0.69 n/a $0.49
FD Mkt. Cap / Gold Eq.: $179.81 $60.42 n/a $-119.40
FD Mkt. Cap / Silver Eq.: $2.57 $0.80 n/a $-1.76
FD Mkt. Cap / Per Metal
as % Spot Price:
14.47% 4.74% n/a -9.73%

Reserves &
Resources
03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.96M
Maximum Profit (Gold): $178.54M $191.56M n/a $13.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $178.54M $191.56M n/a $13.02M
Max Profit / Current MCap: 1.724 5.505 n/a 3.781
Max Profit Per Share (Gold): $0.84 $0.90 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $0.90 n/a $0.06
Total Free Profit Per Share: $0.20 $0.69 n/a $0.49
FD Mkt. Cap / Gold Eq.: $179.81 $60.42 n/a $-119.40
FD Mkt. Cap / Silver Eq.: $2.57 $0.80 n/a $-1.76
FD Mkt. Cap / Per Metal
as % Spot Price:
14.47% 4.74% n/a -9.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×