Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Havilah Resources Ltd
www: www.havilah-resources.com.au     email: info@havilah-resources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:HAV 12/12/2017 AUD 0.20
Alert me when stock is updated

Description

Havilah Resources Ltd are a gold focused junior, small producer

Login to access Don's Summary

General Details

Financial 03/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $103.57M $31.31M 03/26/2017 $-72.26M
Total Assets: $2.14M $2.12M 03/26/2017 $-0.02M
Total Liabilities: $8.93M $8.86M 03/26/2017 $-0.07M
Current Assets: $39.31M $39.00M 03/26/2017 $-0.31M
Current Liabilities: $6.56M $6.51M 03/26/2017 $-0.05M
Total Debt: $0.00M $0.00M 03/26/2017 $0.00M
Cash: $0.53M $0.53M 03/26/2017 $0.00M
Enterprise Value: $103.04M $30.78M 12/23/1970 $-72.26M
Cash Flow: $6.20M $6.21M never $0.01M
Cash Flow Multiple: 16.71 5.04 never -11.66
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/26/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/26/2017 0.00%
Misc 03/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.489 $0.148 20:12 on 12/12/2017 $-0.34
Shares Outstanding: 171,000,000 171,000,000 03/26/2017 0
Shares Fully Diluted: 212,000,000 212,000,000 03/26/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/26/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
03/26/2017 0
Production (Silver Eq Oz.): (guess) 
1,401,918
(guess) 
1,586,097
03/26/2017 184,179
Initial CapEx (Outstanding): n/a n/a 03/26/2017 n/a
Funding Option: n/a n/a 03/26/2017 n/a
Documentation: none PRODUCER 03/26/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: 0.80M 0.80M 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: 0.58M 0.58M 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
03/26/2017 0oz.
Cash Cost: $500 $500 03/26/2017 $0.00
Extra Operating Cost: $300 $300 03/26/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 03/26/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 03/26/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 03/26/2017 0oz.
Cash Cost: $800 $800 03/26/2017 $0
Extra Operating Cost: $400 $400 03/26/2017 $0
SILVER 03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: n/a n/a 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2017 0.00M
Measured & Indicated: n/a n/a 03/26/2017 0.00M
Inferred: n/a n/a 03/26/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2017 $0.00
Extra Operating Cost: n/a n/a 03/26/2017 $0.00
Average Grade: n/a n/a 03/26/2017 n/a
Recovery Rate: n/a n/a 03/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/26/2017 0.00M
Annual Production: n/a n/a 03/26/2017 n/a
Cash Cost: n/a n/a 03/26/2017 n/a
Extra Operating Cost: n/a n/a 03/26/2017 n/a

Property

Last Analysis Data  (03/26/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Kalkaroo 100% (guess) n/a show
450,000 oz deposit.

Plus, a large copper/gold deposit (not counted).

1 billion lbs of copper
1.5 million oz of gold.
Exploration Australia, Australia Mutooroo 100% (guess) n/a show
100,000 oz deposit.
Exploration Australia, Australia Portia and N. Portia 100% (guess) n/a show
250,000 oz deposit.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.30M
Maximum Profit (Gold): $178.54M $178.82M n/a $0.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $178.54M $178.82M n/a $0.28M
Max Profit / Current MCap: 1.724 5.711 n/a 3.988
Max Profit Per Share (Gold): $0.84 $0.84 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $0.84 n/a $0.00
Total Free Profit Per Share: $0.20 $0.65 n/a $0.45
FD Mkt. Cap / Gold Eq.: $179.81 $54.36 n/a $-125.46
FD Mkt. Cap / Silver Eq.: $2.57 $0.69 n/a $-1.88
FD Mkt. Cap / Per Metal
as % Spot Price:
14.47% 4.37% n/a -10.10%

Reserves &
Resources
03/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.30M
Maximum Profit (Gold): $178.54M $178.82M n/a $0.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $178.54M $178.82M n/a $0.28M
Max Profit / Current MCap: 1.724 5.711 n/a 3.988
Max Profit Per Share (Gold): $0.84 $0.84 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.84 $0.84 n/a $0.00
Total Free Profit Per Share: $0.20 $0.65 n/a $0.45
FD Mkt. Cap / Gold Eq.: $179.81 $54.36 n/a $-125.46
FD Mkt. Cap / Silver Eq.: $2.57 $0.69 n/a $-1.88
FD Mkt. Cap / Per Metal
as % Spot Price:
14.47% 4.37% n/a -10.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×