Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Horizon Gold Ltd
www: https://horizongold.com.au     email: info@horizongold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:HRN 12/07/2017 AUD 0.23
Alert me when stock is updated

Description

Horizon Gold Ltd are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 03/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $20.24M $13.52M 03/20/2017 $-6.72M
Total Assets: $20.10M $19.85M 03/20/2017 $-0.25M
Total Liabilities: $0.77M $0.76M 03/20/2017 $-0.01M
Current Assets: $10.05M $9.93M 03/20/2017 $-0.13M
Current Liabilities: $0.77M $0.76M 03/20/2017 $-0.01M
Total Debt: $0.00M $0.00M 03/20/2017 $0.00M
Cash: $10.05M $9.93M 03/20/2017 $-0.13M
Enterprise Value: $10.19M $3.60M 02/11/1970 $-6.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/20/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/20/2017 0.00%
Misc 03/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.263 $0.176 19:12 on 12/07/2017 $-0.09
Shares Outstanding: 77,000,000 77,000,000 03/20/2017 0
Shares Fully Diluted: 77,000,000 77,000,000 03/20/2017 0
Insider Ownership: n/a 51% 03/20/2017 51%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 03/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/20/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/20/2017 0
Initial CapEx (Outstanding): n/a n/a 03/20/2017 n/a
Funding Option: n/a n/a 03/20/2017 n/a
Documentation: none PFS 03/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: 1.00M 1.00M 03/20/2017 0.00M
Inferred: 0.30M 0.30M 03/20/2017 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: 0.72M 0.72M 03/20/2017 0.00M
Inferred: 0.14M 0.14M 03/20/2017 0.00M
Reserves & Resources: 0.86M 0.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2017 $0.00
Extra Operating Cost: n/a n/a 03/20/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/20/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 03/20/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 03/20/2017 0oz.
Cash Cost: $800 $800 03/20/2017 $0
Extra Operating Cost: $400 $400 03/20/2017 $0
SILVER 03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: n/a n/a 03/20/2017 0.00M
Inferred: n/a n/a 03/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: n/a n/a 03/20/2017 0.00M
Inferred: n/a n/a 03/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2017 $0.00
Extra Operating Cost: n/a n/a 03/20/2017 $0.00
Average Grade: n/a n/a 03/20/2017 n/a
Recovery Rate: n/a n/a 03/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Annual Production: n/a n/a 03/20/2017 n/a
Cash Cost: n/a n/a 03/20/2017 n/a
Extra Operating Cost: n/a n/a 03/20/2017 n/a

Property

Last Analysis Data  (03/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Australia, Australia Gum Creek 100% (guess) 72,000 Open Pit show
1.3 million oz at 2.2 gpt

Past producing mine.

Updating feasibility study.

Large property: 48 targets.
Total Land Package Size (ha): 72,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.34M
Maximum Profit (Gold): $17.54M $27.06M n/a $9.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.54M $27.06M n/a $9.53M
Max Profit / Current MCap: 0.867 2.002 n/a 1.135
Max Profit Per Share (Gold): $0.23 $0.35 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.23 $0.35 n/a $0.12
Total Free Profit Per Share: $0.00 $0.12 n/a $0.12
FD Mkt. Cap / Gold Eq.: $28.11 $18.78 n/a $-9.33
FD Mkt. Cap / Silver Eq.: $0.40 $0.24 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
2.28% 1.50% n/a -0.78%

Reserves &
Resources
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.34M
Maximum Profit (Gold): $20.83M $32.14M n/a $11.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.83M $32.14M n/a $11.31M
Max Profit / Current MCap: 1.029 2.377 n/a 1.348
Max Profit Per Share (Gold): $0.27 $0.42 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.42 n/a $0.15
Total Free Profit Per Share: $0.00 $0.19 n/a $0.19
FD Mkt. Cap / Gold Eq.: $23.67 $15.81 n/a $-7.86
FD Mkt. Cap / Silver Eq.: $0.33 $0.20 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
1.92% 1.26% n/a -0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×