Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Horizon Gold Ltd
www: https://horizongold.com.au     email: info@horizongold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:HRN 02/13/2018 AUD 0.22
Alert me when stock is updated

Description

Horizon Gold Ltd are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 12/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $15.02M $13.35M 12/31/2017 $-1.67M
Total Assets: $20.29M $20.49M 12/31/2017 $0.20M
Total Liabilities: $0.78M $0.79M 12/31/2017 $0.01M
Current Assets: $7.80M $7.88M 12/31/2017 $0.08M
Current Liabilities: $0.78M $0.79M 12/31/2017 $0.01M
Total Debt: $0.00M $0.00M 12/31/2017 $0.00M
Cash: $7.80M $7.88M 12/31/2017 $0.08M
Enterprise Value: $7.22M $5.47M 03/05/1970 $-1.75M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/31/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/31/2017 0.00%
Misc 12/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.195 $0.173 19:02 on 02/13/2018 $-0.02
Shares Outstanding: 77,000,000 77,000,000 12/31/2017 0
Shares Fully Diluted: 77,000,000 77,000,000 12/31/2017 0
Insider Ownership: n/a 51% 12/31/2017 51%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 12/31/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/31/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/31/2017 0
Initial CapEx (Outstanding): n/a n/a 12/31/2017 n/a
Funding Option: n/a n/a 12/31/2017 n/a
Documentation: none PFS 12/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: 1.00M 1.00M 12/31/2017 0.00M
Inferred: 0.30M 0.30M 12/31/2017 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: 0.72M 0.72M 12/31/2017 0.00M
Inferred: 0.14M 0.14M 12/31/2017 0.00M
Reserves & Resources: 0.86M 0.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2017 $0.00
Extra Operating Cost: n/a n/a 12/31/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 12/31/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 12/31/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 12/31/2017 0oz.
Cash Cost: $800 $800 12/31/2017 $0
Extra Operating Cost: $400 $400 12/31/2017 $0
SILVER 12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: n/a n/a 12/31/2017 0.00M
Inferred: n/a n/a 12/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: n/a n/a 12/31/2017 0.00M
Inferred: n/a n/a 12/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2017 $0.00
Extra Operating Cost: n/a n/a 12/31/2017 $0.00
Average Grade: n/a n/a 12/31/2017 n/a
Recovery Rate: n/a n/a 12/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/31/2017 0.00M
Annual Production: n/a n/a 12/31/2017 n/a
Cash Cost: n/a n/a 12/31/2017 n/a
Extra Operating Cost: n/a n/a 12/31/2017 n/a

Property

Last Analysis Data  (12/31/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Australia, Australia Gum Creek 100% (guess) 72,000 Open Pit show
1.3 million oz at 2.2 gpt

Past producing mine.

Updating feasibility study.

Large property: 48 targets.
Total Land Package Size (ha): 72,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.67M
Maximum Profit (Gold): $51.71M $65.37M n/a $13.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.71M $65.37M n/a $13.66M
Max Profit / Current MCap: 3.443 4.897 n/a 1.455
Max Profit Per Share (Gold): $0.67 $0.85 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.85 n/a $0.18
Total Free Profit Per Share: $0.42 $0.63 n/a $0.21
FD Mkt. Cap / Gold Eq.: $20.86 $18.54 n/a $-2.32
FD Mkt. Cap / Silver Eq.: $0.27 $0.23 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.60% 1.39% n/a -0.21%

Reserves &
Resources
12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.17M
Maximum Profit (Gold): $61.41M $77.63M n/a $16.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $61.41M $77.63M n/a $16.22M
Max Profit / Current MCap: 4.088 5.815 n/a 1.727
Max Profit Per Share (Gold): $0.80 $1.01 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $1.01 n/a $0.21
Total Free Profit Per Share: $0.55 $0.79 n/a $0.24
FD Mkt. Cap / Gold Eq.: $17.57 $15.61 n/a $-1.96
FD Mkt. Cap / Silver Eq.: $0.23 $0.19 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.35% 1.17% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×