Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Filo Mining Corp
www: www.filo-mining.com     email: info@filo-mining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FIL CAD

Description

Filo Mining Corp are a gold and silver focused junior, late stage development company with one exploration property in Argentina. They have approximately 3.5Moz. of gold and 80Moz. of silver in the reserves and resources category of which 2.5Moz. of gold and 60Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$134.39M which is a fall of roughly 6% over the last four months. As of 03/28/2018 they have no debt and ~C$19.48M cash. They have 72M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $143.54M $134.39M 03/28/2018 $-9.15M
Total Assets: $23.42M $23.49M 03/28/2018 $0.07M
Total Liabilities: $0.47M $0.47M 03/28/2018 $0.00M
Current Assets: $19.42M $19.48M 03/28/2018 $0.06M
Current Liabilities: $0.47M $0.47M 03/28/2018 $0.00M
Total Debt: $0.00M $0.00M 03/28/2018 $0.00M
Cash: $19.42M $19.48M 03/28/2018 $0.06M
Enterprise Value: $124.12M $114.91M 08/22/1973 $-9.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/28/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/28/2018 0.00%
Misc 03/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 72,000,000 72,000,000 03/28/2018 0
Shares (FD): 77,000,000 77,000,000 03/28/2018 0
Insider Ownership: n/a 33% 03/28/2018 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 03/28/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/28/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/28/2018 0
Initial CapEx (Outstanding): $792.00M
551.76% of Mkt.Cap
$792.00M
589.32% of Mkt.Cap
03/28/2018 $0.00M
Funding Option: n/a n/a 03/28/2018 n/a
Documentation: none PEA 03/28/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/28/2018 0.00M
Measured & Indicated: 2.50M 2.50M 03/28/2018 0.00M
Inferred: 1.00M 1.00M 03/28/2018 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/28/2018 0.00M
Measured & Indicated: 1.50M 1.50M 03/28/2018 0.00M
Inferred: 0.38M 0.38M 03/28/2018 0.00M
Reserves & Resources: 1.88M 1.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2018 $0.00
Extra Operating Cost: n/a n/a 03/28/2018 $0.00
Average Grade: 0.20 g/t 0.20 g/t 03/28/2018 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 03/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 03/28/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 03/28/2018 0oz.
Cash Cost: $200 $200 03/28/2018 $0
Extra Operating Cost: $200 $200 03/28/2018 $0
SILVER 03/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/28/2018 0.00M
Measured & Indicated: 60.00M 60.00M 03/28/2018 0.00M
Inferred: 20.00M 20.00M 03/28/2018 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/28/2018 0.00M
Measured & Indicated: 28.80M 28.80M 03/28/2018 0.00M
Inferred: 6.00M 6.00M 03/28/2018 0.00M
Reserves & Resources: 34.80M 34.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2018 $0.00
Extra Operating Cost: n/a n/a 03/28/2018 $0.00
Average Grade: 20.00 g/t 20.00 g/t 03/28/2018 n/a
Recovery Rate: (CG)  60.00% (CG)  60.00% 03/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 03/28/2018 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 03/28/2018 0oz.
Cash Cost: $5 $5 03/28/2018 $0
Extra Operating Cost: $5 $5 03/28/2018 $0

Property

Last Analysis Data  (03/28/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Argentina, Argentina Filo 100% (guess) Open Pit show
Large project.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Argentina, Argentina Filo 100% (guess) Open Pit show
Large project.

Profitability (by resource)

Proven &
Probable
03/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 77.24% 76.91% n/a -0.33%
Percentage Silver: 22.76% 23.09% n/a 0.33%
Total (Gold Eq. Oz.): 3.24M 3.25M n/a 0.01M
Total (Silver Eq. Oz.): 263.59M 259.87M n/a -3.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.85M 1.86M n/a 0.01M
Silver Eq. Oz.: 150.95M 148.72M n/a -2.23M
Maximum Profit (Gold): $992.57M $862.68M n/a $-129.89M
Maximum Profit (Silver): $131.44M $106.44M n/a $-25.00M
Total Maximum Profit: $1,124.01M $969.12M n/a $-154.88M
Max Profit / Current MCap: 7.831 7.211 n/a -0.619
Max Profit Per Share (Gold): $12.89 $11.20 n/a $-1.69
Max Profit Per Share (Silver): $1.71 $1.38 n/a $-0.32
Total Max Profit Per Share: $14.60 $12.59 n/a $-2.01
Total Free Profit Per Share: $12.20 $10.35 n/a $-1.85
FD Mkt. Cap / Gold Eq.: $77.44 $72.25 n/a $-5.19
FD Mkt. Cap / Silver Eq.: $0.95 $0.90 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
5.76% 5.91% n/a 0.16%

Reserves &
Resources
03/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 78.08% 77.77% n/a -0.31%
Percentage Silver: 21.92% 22.23% n/a 0.31%
Total (Gold Eq. Oz.): 4.48M 4.50M n/a 0.02M
Total (Silver Eq. Oz.): 365.02M 359.82M n/a -5.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.30M 2.31M n/a 0.01M
Silver Eq. Oz.: 187.49M 184.70M n/a -2.79M
Maximum Profit (Gold): $1,240.71M $1,078.35M n/a $-162.36M
Maximum Profit (Silver): $158.83M $128.62M n/a $-30.21M
Total Maximum Profit: $1,399.53M $1,206.97M n/a $-192.56M
Max Profit / Current MCap: 9.750 8.981 n/a -0.769
Max Profit Per Share (Gold): $16.11 $14.00 n/a $-2.11
Max Profit Per Share (Silver): $2.06 $1.67 n/a $-0.39
Total Max Profit Per Share: $18.18 $15.67 n/a $-2.50
Total Free Profit Per Share: $15.78 $13.43 n/a $-2.34
FD Mkt. Cap / Gold Eq.: $62.35 $58.17 n/a $-4.17
FD Mkt. Cap / Silver Eq.: $0.77 $0.73 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
4.63% 4.76% n/a 0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.