Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Westgold Resources Ltd
www: https://www.westgold.com.au     email: reception@westgold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:WGX 08/22/2017 AUD 1.66 0.00 2.71 - 1.40 819,290
Alert me when stock is updated

Description

Westgold Resources Ltd are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$414.84M which is a fall of roughly 30% over the last six months. As of 03/01/2017 they have ~A$2M debt and ~A$98.06M cash. They have 305M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 03/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $594.81M $414.84M 03/01/2017 $-179.97M
Total Assets: $384.91M $396.20M 03/01/2017 $11.29M
Total Liabilities: $167.49M $172.40M 03/01/2017 $4.91M
Current Assets: $134.45M $138.39M 03/01/2017 $3.94M
Current Liabilities: $71.45M $73.55M 03/01/2017 $2.10M
Total Debt: $2.30M $2.37M 03/01/2017 $0.07M
Cash: $95.27M $98.06M 03/01/2017 $2.80M
Enterprise Value: $501.84M $319.15M 02/11/1980 $-182.70M
Cash Flow: $26.08M $32.45M never $6.37M
Cash Flow Multiple: 22.81 12.79 never -10.03
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/01/2017 0.00%
Misc 03/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.882 $1.313 02:08 on 08/22/2017 $-0.57
Shares Outstanding: 305,000,000 305,000,000 03/01/2017 0
Shares Fully Diluted: 316,000,000 316,000,000 03/01/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
03/01/2017 0
Production (Silver Eq Oz.): (guess) 
16,988,575
(guess) 
18,925,206
03/01/2017 1,936,632
Initial CapEx (Outstanding): n/a n/a 03/01/2017 n/a
Funding Option: n/a n/a 03/01/2017 n/a
Documentation: none PRODUCER 03/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 03/01/2017 0.00M
Measured & Indicated: 10.00M 10.00M 03/01/2017 0.00M
Inferred: 5.00M 5.00M 03/01/2017 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 03/01/2017 0.00M
Measured & Indicated: 7.74M 7.74M 03/01/2017 0.00M
Inferred: 2.25M 2.25M 03/01/2017 0.00M
Reserves & Resources: 9.99M 9.99M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
03/01/2017 0oz.
Cash Cost: $850 $850 03/01/2017 $0.00
Extra Operating Cost: $250 $250 03/01/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/01/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 03/01/2017 0.00M
Annual Production: 400,000oz. 400,000oz. 03/01/2017 0oz.
Cash Cost: $850 $850 03/01/2017 $0
Extra Operating Cost: $300 $300 03/01/2017 $0
SILVER 03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/01/2017 0.00M
Measured & Indicated: n/a n/a 03/01/2017 0.00M
Inferred: n/a n/a 03/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/01/2017 0.00M
Measured & Indicated: n/a n/a 03/01/2017 0.00M
Inferred: n/a n/a 03/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/01/2017 $0.00
Extra Operating Cost: n/a n/a 03/01/2017 $0.00
Average Grade: n/a n/a 03/01/2017 n/a
Recovery Rate: n/a n/a 03/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/01/2017 0.00M
Annual Production: n/a n/a 03/01/2017 n/a
Cash Cost: n/a n/a 03/01/2017 n/a
Extra Operating Cost: n/a n/a 03/01/2017 n/a

Property

Last Analysis Data  (03/01/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.
Exploration Australia, Australia South Kalgoorlie 100% (guess) n/a show
3.2 million oz deposit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.
Exploration Australia, Australia South Kalgoorlie 100% (guess) n/a show
3.2 million oz deposit.

Profitability (by resource)

Proven &
Probable
03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.92M
Maximum Profit (Gold): $281.61M $350.41M n/a $68.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $281.61M $350.41M n/a $68.80M
Max Profit / Current MCap: 0.473 0.845 n/a 0.371
Max Profit Per Share (Gold): $0.89 $1.11 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.89 $1.11 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $220.30 $153.64 n/a $-66.66
FD Mkt. Cap / Silver Eq.: $3.24 $2.03 n/a $-1.21
FD Mkt. Cap / Per Metal
as % Spot Price:
17.64% 11.95% n/a -5.69%
Measured &
Indicated
03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 77.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.74M 7.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 59.96M
Maximum Profit (Gold): $807.28M $1,004.50M n/a $197.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $807.28M $1,004.50M n/a $197.22M
Max Profit / Current MCap: 1.357 2.421 n/a 1.064
Max Profit Per Share (Gold): $2.55 $3.18 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.55 $3.18 n/a $0.62
Total Free Profit Per Share: $0.10 $1.52 n/a $1.41
FD Mkt. Cap / Gold Eq.: $76.85 $53.60 n/a $-23.25
FD Mkt. Cap / Silver Eq.: $1.13 $0.71 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
6.15% 4.17% n/a -1.98%

Reserves &
Resources
03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 116.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.99M 9.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 77.39M
Maximum Profit (Gold): $1,041.96M $1,296.50M n/a $254.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,041.96M $1,296.50M n/a $254.55M
Max Profit / Current MCap: 1.752 3.125 n/a 1.374
Max Profit Per Share (Gold): $3.30 $4.10 n/a $0.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.30 $4.10 n/a $0.81
Total Free Profit Per Share: $0.85 $2.44 n/a $1.60
FD Mkt. Cap / Gold Eq.: $59.54 $41.53 n/a $-18.02
FD Mkt. Cap / Silver Eq.: $0.88 $0.55 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
4.77% 3.23% n/a -1.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×