Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Westgold Resources Ltd
www: www.westgold.com.au     email: reception@westgold.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:WGX AUD

Description

Westgold Resources Ltd are a gold focused mid-tier producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $521.26M $572.65M 03/11/2018 $51.38M
Total Assets: $393.56M $375.37M 03/11/2018 $-18.19M
Total Liabilities: $171.25M $163.33M 03/11/2018 $-7.92M
Current Assets: $137.47M $131.12M 03/11/2018 $-6.35M
Current Liabilities: $73.06M $69.68M 03/11/2018 $-3.38M
Total Debt: $19.64M $18.73M 03/11/2018 $-0.91M
Cash: $47.13M $44.95M 03/11/2018 $-2.18M
Enterprise Value: $493.77M $546.42M 04/26/1987 $52.65M
Cash Flow: $24.09M $12.23M never $-11.86M
Cash Flow Multiple: 21.64 46.82 never 25.18
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/11/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/11/2018 0.00%
Misc 03/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 359,000,000 359,000,000 03/11/2018 0
Shares (FD): 438,000,000 438,000,000 03/11/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/11/2018 n/a
Production (Gold Eq Oz.): (guess) 
280,000
(guess) 
280,000
03/11/2018 0
Production (Silver Eq Oz.): (guess) 
22,354,375
(guess) 
21,832,736
03/11/2018 -521,639
Initial CapEx (Outstanding): n/a n/a 03/11/2018 n/a
Funding Option: n/a n/a 03/11/2018 n/a
Documentation: none PRODUCER 03/11/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 03/11/2018 0.00M
Measured & Indicated: 7.00M 7.00M 03/11/2018 0.00M
Inferred: 5.00M 5.00M 03/11/2018 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 03/11/2018 0.00M
Measured & Indicated: 5.58M 5.58M 03/11/2018 0.00M
Inferred: 2.25M 2.25M 03/11/2018 0.00M
Reserves & Resources: 7.83M 7.83M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
280,000oz.
(guess) 
280,000oz.
03/11/2018 0oz.
Cash Cost: $850 $850 03/11/2018 $0.00
Extra Operating Cost: $350 $350 03/11/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/11/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 03/11/2018 0.00M
Annual Production: 400,000oz. 400,000oz. 03/11/2018 0oz.
Cash Cost: $850 $850 03/11/2018 $0
Extra Operating Cost: $400 $400 03/11/2018 $0
SILVER 03/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/11/2018 0.00M
Measured & Indicated: n/a n/a 03/11/2018 0.00M
Inferred: n/a n/a 03/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/11/2018 0.00M
Measured & Indicated: n/a n/a 03/11/2018 0.00M
Inferred: n/a n/a 03/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/11/2018 $0.00
Extra Operating Cost: n/a n/a 03/11/2018 $0.00
Average Grade: n/a n/a 03/11/2018 n/a
Recovery Rate: n/a n/a 03/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/11/2018 0.00M
Annual Production: n/a n/a 03/11/2018 n/a
Cash Cost: n/a n/a 03/11/2018 n/a
Extra Operating Cost: n/a n/a 03/11/2018 n/a

Property

Last Analysis Data  (03/11/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Meekatharra 100% (guess) n/a show
130,000 oz of production in 2018.
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
03/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.03M
Maximum Profit (Gold): $232.28M $117.94M n/a $-114.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $232.28M $117.94M n/a $-114.35M
Max Profit / Current MCap: 0.446 0.206 n/a -0.240
Max Profit Per Share (Gold): $0.53 $0.27 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.53 $0.27 n/a $-0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $193.06 $212.09 n/a $19.03
FD Mkt. Cap / Silver Eq.: $2.42 $2.72 n/a $0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
14.59% 16.80% n/a 2.21%
Measured &
Indicated
03/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.58M 5.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.40M
Maximum Profit (Gold): $480.05M $243.73M n/a $-236.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $480.05M $243.73M n/a $-236.31M
Max Profit / Current MCap: 0.921 0.426 n/a -0.495
Max Profit Per Share (Gold): $1.10 $0.56 n/a $-0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.10 $0.56 n/a $-0.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $93.42 $102.62 n/a $9.21
FD Mkt. Cap / Silver Eq.: $1.17 $1.32 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
7.06% 8.13% n/a 1.07%

Reserves &
Resources
03/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.83M 7.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.59M
Maximum Profit (Gold): $673.61M $342.01M n/a $-331.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $673.61M $342.01M n/a $-331.60M
Max Profit / Current MCap: 1.292 0.597 n/a -0.695
Max Profit Per Share (Gold): $1.54 $0.78 n/a $-0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.54 $0.78 n/a $-0.76
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $66.57 $73.13 n/a $6.56
FD Mkt. Cap / Silver Eq.: $0.83 $0.94 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
5.03% 5.79% n/a 0.76%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.