Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Westgold Resources Ltd
www: https://www.westgold.com.au     email: reception@westgold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:WGX 10/20/2017 AUD 1.87 -0.04 2.71 - 1.40 258,946
Alert me when stock is updated

Description

Westgold Resources Ltd are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$461.18M which is a fall of roughly 22% over the last eight months. As of 03/01/2017 they have ~A$2M debt and ~A$97.03M cash. They have 305M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 03/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $594.81M $461.18M 03/01/2017 $-133.63M
Total Assets: $384.91M $392.05M 03/01/2017 $7.14M
Total Liabilities: $167.49M $170.59M 03/01/2017 $3.11M
Current Assets: $134.45M $136.94M 03/01/2017 $2.49M
Current Liabilities: $71.45M $72.78M 03/01/2017 $1.33M
Total Debt: $2.30M $2.35M 03/01/2017 $0.04M
Cash: $95.27M $97.03M 03/01/2017 $1.77M
Enterprise Value: $501.84M $366.49M 08/12/1981 $-135.35M
Cash Flow: $26.08M $31.34M never $5.27M
Cash Flow Multiple: 22.81 14.71 never -8.10
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/01/2017 0.00%
Misc 03/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.882 $1.459 16:10 on 10/20/2017 $-0.42
Shares Outstanding: 305,000,000 305,000,000 03/01/2017 0
Shares Fully Diluted: 316,000,000 316,000,000 03/01/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
03/01/2017 0
Production (Silver Eq Oz.): (guess) 
16,988,575
(guess) 
18,799,236
03/01/2017 1,810,661
Initial CapEx (Outstanding): n/a n/a 03/01/2017 n/a
Funding Option: n/a n/a 03/01/2017 n/a
Documentation: none PRODUCER 03/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 03/01/2017 0.00M
Measured & Indicated: 10.00M 10.00M 03/01/2017 0.00M
Inferred: 5.00M 5.00M 03/01/2017 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 03/01/2017 0.00M
Measured & Indicated: 7.74M 7.74M 03/01/2017 0.00M
Inferred: 2.25M 2.25M 03/01/2017 0.00M
Reserves & Resources: 9.99M 9.99M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
03/01/2017 0oz.
Cash Cost: $850 $850 03/01/2017 $0.00
Extra Operating Cost: $250 $250 03/01/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/01/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 03/01/2017 0.00M
Annual Production: 400,000oz. 400,000oz. 03/01/2017 0oz.
Cash Cost: $850 $850 03/01/2017 $0
Extra Operating Cost: $300 $300 03/01/2017 $0
SILVER 03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/01/2017 0.00M
Measured & Indicated: n/a n/a 03/01/2017 0.00M
Inferred: n/a n/a 03/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/01/2017 0.00M
Measured & Indicated: n/a n/a 03/01/2017 0.00M
Inferred: n/a n/a 03/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/01/2017 $0.00
Extra Operating Cost: n/a n/a 03/01/2017 $0.00
Average Grade: n/a n/a 03/01/2017 n/a
Recovery Rate: n/a n/a 03/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/01/2017 0.00M
Annual Production: n/a n/a 03/01/2017 n/a
Cash Cost: n/a n/a 03/01/2017 n/a
Extra Operating Cost: n/a n/a 03/01/2017 n/a

Property

Last Analysis Data  (03/01/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.
Exploration Australia, Australia South Kalgoorlie 100% (guess) n/a show
3.2 million oz deposit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Central Murchison 100% (guess) n/a show
Planned 100,000 oz of annual production.
Exploration Australia, Australia Fortnum 100% (guess) n/a show
Production scheduled for 2017.

70,000 oz per year.
Exploration Australia, Australia Higginsville 100% (guess) n/a show
1.2 million oz deposit.
Exploration Australia, Australia South Kalgoorlie 100% (guess) n/a show
3.2 million oz deposit.

Profitability (by resource)

Proven &
Probable
03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.73M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.56M
Maximum Profit (Gold): $281.61M $338.50M n/a $56.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $281.61M $338.50M n/a $56.89M
Max Profit / Current MCap: 0.473 0.734 n/a 0.261
Max Profit Per Share (Gold): $0.89 $1.07 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.89 $1.07 n/a $0.18
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $220.30 $170.81 n/a $-49.49
FD Mkt. Cap / Silver Eq.: $3.24 $2.27 n/a $-0.97
FD Mkt. Cap / Per Metal
as % Spot Price:
17.64% 13.35% n/a -4.28%
Measured &
Indicated
03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 72.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.74M 7.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 56.06M
Maximum Profit (Gold): $807.28M $970.36M n/a $163.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $807.28M $970.36M n/a $163.08M
Max Profit / Current MCap: 1.357 2.104 n/a 0.747
Max Profit Per Share (Gold): $2.55 $3.07 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.55 $3.07 n/a $0.52
Total Free Profit Per Share: $0.10 $1.21 n/a $1.10
FD Mkt. Cap / Gold Eq.: $76.85 $59.58 n/a $-17.26
FD Mkt. Cap / Silver Eq.: $1.13 $0.79 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
6.15% 4.66% n/a -1.49%

Reserves &
Resources
03/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 108.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.99M 9.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 72.35M
Maximum Profit (Gold): $1,041.96M $1,252.45M n/a $210.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,041.96M $1,252.45M n/a $210.49M
Max Profit / Current MCap: 1.752 2.716 n/a 0.964
Max Profit Per Share (Gold): $3.30 $3.96 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.30 $3.96 n/a $0.67
Total Free Profit Per Share: $0.85 $2.10 n/a $1.25
FD Mkt. Cap / Gold Eq.: $59.54 $46.16 n/a $-13.38
FD Mkt. Cap / Silver Eq.: $0.88 $0.61 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
4.77% 3.61% n/a -1.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×