Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Rizal Resources Corp
www: rizalresources.com     email: pmain@rizalresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:RZL 01/19/2018 CAD 0.055
Alert me when stock is updated

Description

Rizal Resources Corp are a gold focused junior, small producer with one producing mine in Philippines and one exploration property. Currently they produce roughly 5koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.01M which is a rise of roughly 90% over the last one months. As of 12/17/2017 they have ~C$14M debt and ~C$1.21M cash. They have 217M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $7.91M $15.01M 12/17/2017 $7.10M
Total Assets: $9.40M $9.73M 12/17/2017 $0.33M
Total Liabilities: $-2.54M $-2.63M 12/17/2017 $-0.09M
Current Assets: $1.29M $1.34M 12/17/2017 $0.05M
Current Liabilities: $19.18M $19.85M 12/17/2017 $0.67M
Total Debt: $13.22M $13.69M 12/17/2017 $0.47M
Cash: $1.17M $1.21M 12/17/2017 $0.04M
Enterprise Value: $19.96M $27.49M 11/14/1970 $7.53M
Cash Flow: $0.19M $0.50M never $0.30M
Cash Flow Multiple: 41.01 30.29 never -10.73
Net Debt to Cash Flow Ratio: 62.51 25.18 never -37.33
Finance within 1 year: 12/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/17/2017 0.00%
Misc 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.023 $0.044 09:01 on 01/19/2018 $0.02
Shares Outstanding: 217,000,000 217,000,000 12/17/2017 0
Shares Fully Diluted: 339,000,000 339,000,000 12/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
5,000
(guess) 
5,000
12/17/2017 0
Production (Silver Eq Oz.): (guess) 
390,753
(guess) 
393,662
12/17/2017 2,909
Initial CapEx (Outstanding): n/a n/a 12/17/2017 n/a
Funding Option: n/a n/a 12/17/2017 n/a
Documentation: none PRODUCER 12/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: 0.20M 0.20M 12/17/2017 0.00M
Inferred: 0.80M 0.80M 12/17/2017 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: 0.14M 0.14M 12/17/2017 0.00M
Inferred: 0.36M 0.36M 12/17/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000oz.
(guess) 
5,000oz.
12/17/2017 0oz.
Cash Cost: $800 $800 12/17/2017 $0.00
Extra Operating Cost: $400 $400 12/17/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/17/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 12/17/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 12/17/2017 0oz.
Cash Cost: $800 $800 12/17/2017 $0
Extra Operating Cost: $400 $400 12/17/2017 $0
SILVER 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: n/a n/a 12/17/2017 n/a
Recovery Rate: n/a n/a 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Annual Production: n/a n/a 12/17/2017 n/a
Cash Cost: n/a n/a 12/17/2017 n/a
Extra Operating Cost: n/a n/a 12/17/2017 n/a

Property

Last Analysis Data  (12/17/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.08M
Maximum Profit (Gold): $5.55M $14.27M n/a $8.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5.55M $14.27M n/a $8.72M
Max Profit / Current MCap: 0.702 0.951 n/a 0.249
Max Profit Per Share (Gold): $0.02 $0.04 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.04 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $54.93 $104.24 n/a $49.32
FD Mkt. Cap / Silver Eq.: $0.70 $1.32 n/a $0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
4.38% 7.77% n/a 3.39%

Reserves &
Resources
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.29M
Maximum Profit (Gold): $19.44M $49.96M n/a $30.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.44M $49.96M n/a $30.52M
Max Profit / Current MCap: 2.458 3.328 n/a 0.870
Max Profit Per Share (Gold): $0.06 $0.15 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.15 n/a $0.09
Total Free Profit Per Share: $0.03 $0.09 n/a $0.07
FD Mkt. Cap / Gold Eq.: $15.69 $29.78 n/a $14.09
FD Mkt. Cap / Silver Eq.: $0.20 $0.38 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
1.25% 2.22% n/a 0.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×