Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Rizal Resources Corp
www: rizalresources.com     email: pmain@rizalresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:RZL 09/19/2017 CAD 0.030 0.000 0.060 - 0.020 3,125
Alert me when stock is updated

Description

Rizal Resources Corp are a gold focused junior near-term producer with one producing mine in Philippines and one exploration property. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$10.2M which is a fall of roughly 28% over the last nine months. As of 06/30/2017 they have ~C$12M debt and ~C$0.11M cash. They have 188M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 12/15/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $14.13M $10.20M 12/15/2016 $-3.93M
Total Assets: $5.23M $9.81M 06/30/2017 $4.58M
Total Liabilities: $-8.06M $-2.65M 06/30/2017 $5.41M
Current Assets: $1.64M $1.35M 06/30/2017 $-0.29M
Current Liabilities: $13.99M $20.00M 06/30/2017 $6.02M
Total Debt: $4.80M $11.96M 06/30/2017 $7.16M
Cash: $0.22M $0.11M 06/30/2017 $-0.11M
Enterprise Value: $18.71M $22.06M 09/13/1970 $3.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/15/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/15/2016 0.00%
Misc 12/15/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.034 $0.024 12:09 on 09/19/2017 $-0.01
Shares Outstanding: 188,000,000 188,220,000 06/30/2017 220,000
Shares Fully Diluted: 419,000,000 419,000,000 12/15/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/15/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/15/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/15/2016 0
Initial CapEx (Outstanding): n/a n/a 12/15/2016 n/a
Funding Option: n/a n/a 12/15/2016 n/a
Documentation: none FS 01/18/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/15/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/15/2016 0.00M
Measured & Indicated: 0.20M 0.20M 12/15/2016 0.00M
Inferred: 0.80M 0.80M 12/15/2016 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/15/2016 0.00M
Measured & Indicated: 0.14M 0.14M 12/15/2016 0.00M
Inferred: 0.36M 0.36M 12/15/2016 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2016 $0.00
Extra Operating Cost: n/a n/a 12/15/2016 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/15/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 12/15/2016 0.00M
Annual Production: 40,000oz. 40,000oz. 12/15/2016 0oz.
Cash Cost: $800 $800 12/15/2016 $0
Extra Operating Cost: $400 $400 12/15/2016 $0
SILVER 12/15/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/15/2016 0.00M
Measured & Indicated: n/a n/a 12/15/2016 0.00M
Inferred: n/a n/a 12/15/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/15/2016 0.00M
Measured & Indicated: n/a n/a 12/15/2016 0.00M
Inferred: n/a n/a 12/15/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2016 $0.00
Extra Operating Cost: n/a n/a 12/15/2016 $0.00
Average Grade: n/a n/a 12/15/2016 n/a
Recovery Rate: n/a n/a 12/15/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/15/2016 0.00M
Annual Production: n/a n/a 12/15/2016 n/a
Cash Cost: n/a n/a 12/15/2016 n/a
Extra Operating Cost: n/a n/a 12/15/2016 n/a

Property

Last Analysis Data  (12/15/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
12/15/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/15/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.78M
Maximum Profit (Gold): $-7.36M $9.52M n/a $16.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.36M $9.52M n/a $16.87M
Max Profit / Current MCap: n/a 0.933 n/a 1.454
Max Profit Per Share (Gold): $-0.02 $0.02 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $0.02 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $98.10 $70.81 n/a $-27.29
FD Mkt. Cap / Silver Eq.: $1.39 $0.93 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
8.70% 5.47% n/a -3.23%

Reserves &
Resources
12/15/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.74M
Maximum Profit (Gold): $-25.75M $33.30M n/a $59.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-25.75M $33.30M n/a $59.06M
Max Profit / Current MCap: n/a 3.266 n/a 5.089
Max Profit Per Share (Gold): $-0.06 $0.08 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.06 $0.08 n/a $0.14
Total Free Profit Per Share: $0.00 $0.05 n/a $0.05
FD Mkt. Cap / Gold Eq.: $28.03 $20.23 n/a $-7.80
FD Mkt. Cap / Silver Eq.: $0.40 $0.27 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
2.49% 1.56% n/a -0.92%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×