Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Rizal Resources Corp
www: rizalresources.com     email: pmain@rizalresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RZL CAD

Description

Rizal Resources Corp are a gold focused junior, small producer with one producing mine in Philippines and one exploration property. Currently they produce roughly 5koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.28M which is a fall of roughly 33% over the last twelve months. As of 12/17/2017 they have ~C$13M debt and ~C$1.17M cash. They have 217M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.91M $5.28M 12/17/2017 $-2.63M
Total Assets: $9.40M $9.42M 12/17/2017 $0.02M
Total Liabilities: $-2.54M $-2.55M 12/17/2017 $0.00M
Current Assets: $1.29M $1.29M 12/17/2017 $0.00M
Current Liabilities: $19.18M $19.21M 12/17/2017 $0.04M
Total Debt: $13.22M $13.25M 12/17/2017 $0.02M
Cash: $1.17M $1.17M 12/17/2017 $0.00M
Enterprise Value: $19.96M $17.36M 07/20/1970 $-2.60M
Cash Flow: $0.19M $0.19M never $0.00M
Cash Flow Multiple: 41.01 27.29 never -13.72
Net Debt to
Cash Flow Ratio:
62.51 62.40 never -0.11
Finance within 1 year: 12/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/17/2017 0.00%
Misc 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 217,000,000 217,000,000 12/17/2017 0
Shares (FD): 339,000,000 339,000,000 12/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
5,000
(guess) 
5,000
12/17/2017 0
Production (Silver Eq Oz.): (guess) 
390,753
(guess) 
425,525
12/17/2017 34,772
Initial CapEx (Outstanding): n/a n/a 12/17/2017 n/a
Funding Option: n/a n/a 12/17/2017 n/a
Documentation: none PRODUCER 12/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: 0.20M 0.20M 12/17/2017 0.00M
Inferred: 0.80M 0.80M 12/17/2017 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: 0.14M 0.14M 12/17/2017 0.00M
Inferred: 0.36M 0.36M 12/17/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000oz.
(guess) 
5,000oz.
12/17/2017 0oz.
Cash Cost: $800 $800 12/17/2017 $0.00
Extra Operating Cost: $400 $400 12/17/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/17/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 12/17/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 12/17/2017 0oz.
Cash Cost: $800 $800 12/17/2017 $0
Extra Operating Cost: $400 $400 12/17/2017 $0
SILVER 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: n/a n/a 12/17/2017 n/a
Recovery Rate: n/a n/a 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Annual Production: n/a n/a 12/17/2017 n/a
Cash Cost: n/a n/a 12/17/2017 n/a
Extra Operating Cost: n/a n/a 12/17/2017 n/a

Property

Last Analysis Data  (12/17/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.00M
Maximum Profit (Gold): $5.55M $5.57M n/a $0.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5.55M $5.57M n/a $0.02M
Max Profit / Current MCap: 0.702 1.055 n/a 0.353
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $54.93 $36.69 n/a $-18.24
FD Mkt. Cap / Silver Eq.: $0.70 $0.43 n/a $-0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
4.38% 2.92% n/a -1.45%

Reserves &
Resources
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.51M
Maximum Profit (Gold): $19.44M $19.51M n/a $0.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.44M $19.51M n/a $0.07M
Max Profit / Current MCap: 2.458 3.693 n/a 1.235
Max Profit Per Share (Gold): $0.06 $0.06 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.06 n/a $0.00
Total Free Profit Per Share: $0.03 $0.04 n/a $0.01
FD Mkt. Cap / Gold Eq.: $15.69 $10.48 n/a $-5.21
FD Mkt. Cap / Silver Eq.: $0.20 $0.12 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.25% 0.84% n/a -0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.