Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating: 2.50   (Likely 3 Bagger as of 01/25/2017)
Risk: High
Alacer Gold Corp
www: www.alacergold.com     email: info@alacergold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:ALIAF 01/23/2018 USD 1.8700
TSE:ASR 01/19/2018 CAD 2.2800
Alert me when stock is updated

Don's Summary (from last analysis - 01/25/2017)

Alacer Gold was created in early 2011 from a merger of Avoca Resources (Australia) and Anatolia Minerals (Turkey). In 2013 Alacer sold their Australian properties. Now it is Turkey focused. Their flagship Copler project is a 6 million oz deposit (their share). They are currently producing 135,000 oz around $550 cash costs (oxide surface mine). Oxide production has a short mine life. Ending in approximately 2020.

Their next mine will be the open pit sulfide ore at Copler, which encompasses 4 million oz. Production will begin at about 150,000 oz per year in 2018. The capex is about $425 million, but they have $250 million in cash and a line of credit for $250 million. Their cash costs will increase, but not too much (expect about $600 per oz). Sulfide production should be able to maintain 200,000 oz per year with their large resources.

If Alacer was not mining in Turkey, I might like this stock. But long term, I think the Middle East could be unstable. Also, their shares are highly diluted. On a positive note, they have a nice pipeline of exploration projects. Long term this could easily be a 250,000 oz producer. They have a 50% JV (Gediktepe) with a $120 million capex that could provide another 50,000 oz of production.

General Details

Financial 01/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $534.93M $541.50M 01/25/2017 $6.57M
Total Assets: $853.95M $1,130.40M 09/30/2017 $276.45M
Total Liabilities: $350.34M $423.75M 09/30/2017 $73.41M
Current Assets: $332.15M $232.19M 09/30/2017 $-99.96M
Current Liabilities: $34.07M $89.37M 09/30/2017 $55.30M
Total Debt: $150.00M $125.96M 09/30/2017 $-24.04M
Cash: $23.36M $131.62M 09/30/2017 $108.26M
Enterprise Value: $661.57M $535.84M 12/24/1986 $-125.73M
Cash Flow: $23.62M $37.01M never $13.39M
Cash Flow Multiple: 22.65 14.63 never -8.02
Net Debt to Cash Flow Ratio: 5.36 n/a never 0.00
Finance within 1 year: 01/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/25/2017 0.00%
Misc 01/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.813 $1.836 16:01 on 01/19/2018 $0.02
Shares Outstanding: 292,000,000 293,090,000 09/30/2017 1,090,000
Shares Fully Diluted: 295,000,000 295,000,000 01/25/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
135,000
(guess) 
135,000
01/25/2017 0
Production (Silver Eq Oz.): (guess) 
9,545,463
(guess) 
10,628,873
01/25/2017 1,083,411
Initial CapEx (Outstanding): n/a n/a 01/25/2017 n/a
Funding Option: n/a n/a 01/25/2017 n/a
Documentation: none PRODUCER 01/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 01/25/2017 0.00M
Measured & Indicated: 6.00M 6.00M 01/25/2017 0.00M
Inferred: 1.00M 1.00M 01/25/2017 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.55M 2.55M 01/25/2017 0.00M
Measured & Indicated: 4.59M 4.59M 01/25/2017 0.00M
Inferred: 0.43M 0.43M 01/25/2017 0.00M
Reserves & Resources: 5.02M 5.02M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
135,000oz.
(guess) 
135,000oz.
01/25/2017 0oz.
Cash Cost: $600 $600 01/25/2017 $0.00
Extra Operating Cost: $350 $350 01/25/2017 $0.00
Average Grade: 1.10 g/t 1.10 g/t 01/25/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 01/25/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 01/25/2017 0oz.
Cash Cost: $650 $650 01/25/2017 $0
Extra Operating Cost: $350 $350 01/25/2017 $0
SILVER 01/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/25/2017 0.00M
Measured & Indicated: n/a n/a 01/25/2017 0.00M
Inferred: n/a n/a 01/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/25/2017 0.00M
Measured & Indicated: n/a n/a 01/25/2017 0.00M
Inferred: n/a n/a 01/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/25/2017 $0.00
Extra Operating Cost: n/a n/a 01/25/2017 $0.00
Average Grade: n/a n/a 01/25/2017 n/a
Recovery Rate: n/a n/a 01/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/25/2017 0.00M
Annual Production: n/a n/a 01/25/2017 n/a
Cash Cost: n/a n/a 01/25/2017 n/a
Extra Operating Cost: n/a n/a 01/25/2017 n/a

Property

Last Analysis Data  (01/25/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Maltya, Turkey Copler 80% Both show
6 million oz deposit at 1.1 gpt (there share)

Currently mining open pit oxides at about 135,000 oz until 2020.
Development Turkey, Turkey Gediktepe 50% (guess) Open Pit show
50% JV
$120 million capex.

1 million oz gold equivalent (their share)
copper, gold, silver, zinc
Exploration Tunceli, Turkey Cevizlidere 50% n/a show
12 exploration projects.
Exploration Erzincan, Turkey Karakartal 50% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Maltya, Turkey Copler 80% Both show
6 million oz deposit at 1.1 gpt (there share)

Currently mining open pit oxides at about 135,000 oz until 2020.
Development Turkey, Turkey Gediktepe 50% (guess) Open Pit show
50% JV
$120 million capex.

1 million oz gold equivalent (their share)
copper, gold, silver, zinc
Exploration Tunceli, Turkey Cevizlidere 50% n/a show
12 exploration projects.
Exploration Erzincan, Turkey Karakartal 50% n/a n/a

Profitability (by resource)

Proven &
Probable
01/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.55M 2.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.46M
Maximum Profit (Gold): $446.07M $699.01M n/a $252.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $446.07M $699.01M n/a $252.93M
Max Profit / Current MCap: 0.834 1.291 n/a 0.457
Max Profit Per Share (Gold): $1.51 $2.37 n/a $0.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.51 $2.37 n/a $0.86
Total Free Profit Per Share: $0.00 $0.09 n/a $0.09
FD Mkt. Cap / Gold Eq.: $209.78 $212.35 n/a $2.58
FD Mkt. Cap / Silver Eq.: $2.97 $2.70 n/a $-0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
17.48% 15.83% n/a -1.65%
Measured &
Indicated
01/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 48.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.59M 4.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.84M
Maximum Profit (Gold): $802.93M $1,258.21M n/a $455.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $802.93M $1,258.21M n/a $455.28M
Max Profit / Current MCap: 1.501 2.324 n/a 0.823
Max Profit Per Share (Gold): $2.72 $4.27 n/a $1.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.72 $4.27 n/a $1.54
Total Free Profit Per Share: $0.35 $1.99 n/a $1.63
FD Mkt. Cap / Gold Eq.: $116.54 $117.97 n/a $1.43
FD Mkt. Cap / Silver Eq.: $1.65 $1.50 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
9.71% 8.79% n/a -0.92%

Reserves &
Resources
01/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 56.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.02M 5.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 40.25M
Maximum Profit (Gold): $877.27M $1,374.71M n/a $497.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $877.27M $1,374.71M n/a $497.44M
Max Profit / Current MCap: 1.640 2.539 n/a 0.899
Max Profit Per Share (Gold): $2.97 $4.66 n/a $1.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.97 $4.66 n/a $1.69
Total Free Profit Per Share: $0.60 $2.38 n/a $1.78
FD Mkt. Cap / Gold Eq.: $106.67 $107.98 n/a $1.31
FD Mkt. Cap / Silver Eq.: $1.51 $1.37 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
8.89% 8.05% n/a -0.84%

Future Valuation (Cash Flow & Totals)

Totals 01/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
C
U
R
R
E
N
T
R & R Valuation: $902.62M $1,009.22M n/a $106.59M
Mkt. Cap: $534.93M $541.50M n/a $6.57M
Annual Gold Production: (guess) 
135,000oz.
(guess) 
135,000oz.
01/25/2017 0oz.
Annual Silver Production: n/a n/a 0oz.
F

U

T

U

R

E
FD Mkt. Cap: $2,250.00M $2,250M n/a $0M
FD Mkt. Cap Growth: 321% 316% n/a -5%
Annual
Production
Gold: 250,000 oz. 250,000 oz. n/a 0 oz.
Silver: n/a n/a n/a n/a
Current FD
Mkt. Cap /
Gold Eq. Reserves: 89.15 90.25 n/a 1.10
Silver Eq. Reserves: 3.57 3.61 n/a 0.04
Gold Eq. Production: 2,139.71 2,166.01 n/a 26.30
Silver Eq. Production: 85.59 86.64 n/a 1.05
P&P
Reserves
(oz.)
Gold: 6.00M 6.00M 01/25/2017 n/a
Silver: n/a n/a 01/25/2017 n/a
Gold Eq.: 6.00M 6.00M 01/25/2017 n/a
Silver Eq.: 150.00M 150.00M 01/25/2017 n/a
P&P Reserves
per FD
Share (oz.)
Gold: 0.020 0.020 n/a n/a
Silver: n/a n/a n/a n/a
Gold Eq.: 0.020 0.020 n/a n/a
Silver Eq.: 0.508 0.508 n/a n/a
Cash Flow 01/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Current: $23.62M $37.01M n/a $13.39M
Current Multiple: 22.65 14.63 n/a -8.02
F
U
T
U
R
E
@ current prices: $29.99M $51.24M n/a $21.26M
Multiple @ current prices: 17.84 10.57 n/a -7.27
Growth @ current prices: 26.97% 38.46% n/a 0.11
@ future prices: $225.00M $225.00M n/a $0.00M
Multiple @ future prices: 2.38 2.41 n/a 0.03
Growth @ future prices: 508.01% 508.01% n/a -3.45

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×