Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Bullfrog Gold Corp
www: www.bullfroggoldcorp.com     email: info@bullfroggoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:BFGC USD

Description

Bullfrog Gold Corp are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$11.03M which is a fall of roughly 11% over the last twelve months. As of 07/27/2017 they have no debt and ~$0.04M cash. They have 132M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $12.35M $11.03M 07/27/2017 $-1.32M
Total Assets: $0.19M $0.19M 07/27/2017 $0.00M
Total Liabilities: $0.47M $0.47M 07/27/2017 $0.00M
Current Assets: $0.04M $0.04M 07/27/2017 $0.00M
Current Liabilities: $0.47M $0.47M 07/27/2017 $0.00M
Total Debt: $0.00M $0.00M 07/27/2017 $0.00M
Cash: $0.04M $0.04M 07/27/2017 $0.00M
Enterprise Value: $12.31M $10.99M 05/07/1970 $-1.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/27/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/27/2017 0.00%
Misc 07/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 132,000,000 132,000,000 07/27/2017 0
Shares (FD): 147,000,000 147,000,000 07/27/2017 0
Insider Ownership: n/a 30% 07/27/2017 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 07/27/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/27/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/27/2017 0
Initial CapEx (Outstanding): n/a n/a 07/27/2017 n/a
Funding Option: n/a n/a 07/27/2017 n/a
Documentation: none none 07/27/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2017 0.00M
Measured & Indicated: 0.60M 0.60M 07/27/2017 0.00M
Inferred: 0.10M 0.10M 07/27/2017 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2017 0.00M
Measured & Indicated: 0.38M 0.38M 07/27/2017 0.00M
Inferred: 0.04M 0.04M 07/27/2017 0.00M
Reserves & Resources: 0.42M 0.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2017 $0.00
Extra Operating Cost: n/a n/a 07/27/2017 $0.00
Average Grade: 0.70 g/t 0.70 g/t 07/27/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 07/27/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 07/27/2017 0oz.
Cash Cost: $800 $800 07/27/2017 $0
Extra Operating Cost: $400 $400 07/27/2017 $0
SILVER 07/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2017 0.00M
Measured & Indicated: n/a n/a 07/27/2017 0.00M
Inferred: n/a n/a 07/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2017 0.00M
Measured & Indicated: n/a n/a 07/27/2017 0.00M
Inferred: n/a n/a 07/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2017 $0.00
Extra Operating Cost: n/a n/a 07/27/2017 $0.00
Average Grade: n/a n/a 07/27/2017 n/a
Recovery Rate: n/a n/a 07/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/27/2017 0.00M
Annual Production: n/a n/a 07/27/2017 n/a
Cash Cost: n/a n/a 07/27/2017 n/a
Extra Operating Cost: n/a n/a 07/27/2017 n/a

Property

Last Analysis Data  (07/27/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Bullfrog 100% (guess) 1,500 Open Pit show
PEA due in 2017.
Exploration Nevada, USA Klondike 100% (guess) 1,800 n/a show
Early exploration.
Total Land Package Size (ha): 3,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Bullfrog 100% (guess) 1,500 Open Pit show
PEA due in 2017.
Exploration Nevada, USA Klondike 100% (guess) 1,800 n/a show
Early exploration.
Total Land Package Size (ha): 3,300  

Profitability (by resource)

Proven &
Probable
07/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.08M
Maximum Profit (Gold): $15.86M $7.58M n/a $-8.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.86M $7.58M n/a $-8.28M
Max Profit / Current MCap: 1.284 0.688 n/a -0.597
Max Profit Per Share (Gold): $0.11 $0.05 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.05 n/a $-0.06
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $32.16 $28.71 n/a $-3.45
FD Mkt. Cap / Silver Eq.: $0.42 $0.36 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
2.55% 2.34% n/a -0.22%

Reserves &
Resources
07/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.42M 0.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.19M
Maximum Profit (Gold): $17.51M $8.37M n/a $-9.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.51M $8.37M n/a $-9.14M
Max Profit / Current MCap: 1.418 0.759 n/a -0.659
Max Profit Per Share (Gold): $0.12 $0.06 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.06 n/a $-0.06
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $29.12 $26.00 n/a $-3.12
FD Mkt. Cap / Silver Eq.: $0.38 $0.33 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
2.31% 2.12% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.