Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Compania De Minas Buenaventura Saa
www: www.buenaventura.com     email: daniel.dominguez@buenaventura.pe

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
NYSE:BVN 12/12/2017 USD 13.00
Alert me when stock is updated

Description

Compania De Minas Buenaventura Saa are a gold and silver focused major with twelve producing mines in Peru, two mines in development in Peru and one exploration property. Currently they produce roughly 650koz. of gold and 24.0Moz. of silver per year. They have approximately 20Moz. of gold and 250Moz. of silver in the reserves and resources category of which 15Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3575M which is a fall of roughly 1% over the last days. As of 12/10/2017 they have ~$735M debt and ~$185M cash. They have 275M shares outstanding and trade on the New York Stock Exchange.

Login to access Don's Summary

General Details

Financial 12/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $3,621.75M $3,575.00M 12/10/2017 $-46.75M
Total Assets: $4,319.72M $4,319.72M 12/10/2017 $0.00M
Total Liabilities: $1,446.82M $1,446.82M 12/10/2017 $0.00M
Current Assets: $593.43M $593.43M 12/10/2017 $0.00M
Current Liabilities: $479.44M $479.44M 12/10/2017 $0.00M
Total Debt: $735.28M $735.28M 12/10/2017 $0.00M
Cash: $185.00M $185.00M 12/10/2017 $0.00M
Enterprise Value: $4,172.03M $4,125.28M 09/22/2100 $-46.75M
Cash Flow: $143.37M $139.02M never $-4.35M
Cash Flow Multiple: 25.26 25.72 never 0.45
Net Debt to Cash Flow Ratio: 3.84 3.96 never 0.12
Finance within 1 year: 12/10/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/10/2017 0.00%
Misc 12/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $13.170 $13.000 16:12 on 12/12/2017 $-0.17
Shares Outstanding: 275,000,000 275,000,000 12/10/2017 0
Shares Fully Diluted: 275,000,000 275,000,000 12/10/2017 0
Insider Ownership: n/a 29% 12/10/2017 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
954,255
(guess) 
952,630
12/10/2017 -1,625
Production (Silver Eq Oz.): (guess) 
75,272,756
(guess) 
75,548,151
12/10/2017 275,395
Initial CapEx (Outstanding): n/a n/a 12/10/2017 n/a
Funding Option: n/a n/a 12/10/2017 n/a
Documentation: none PRODUCER 12/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.50M 3.50M 12/10/2017 0.00M
Measured & Indicated: 15.00M 15.00M 12/10/2017 0.00M
Inferred: 5.00M 5.00M 12/10/2017 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.63M 2.63M 12/10/2017 0.00M
Measured & Indicated: 9.53M 9.53M 12/10/2017 0.00M
Inferred: 1.88M 1.88M 12/10/2017 0.00M
Reserves & Resources: 11.40M 11.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
650,000oz.
(guess) 
650,000oz.
12/10/2017 0oz.
Cash Cost: $600 $600 12/10/2017 $0.00
Extra Operating Cost: $400 $400 12/10/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 12/10/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 12/10/2017 0.00M
Annual Production: 850,000oz. 850,000oz. 12/10/2017 0oz.
Cash Cost: $650 $650 12/10/2017 $0
Extra Operating Cost: $400 $400 12/10/2017 $0
SILVER 12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 100.00M 100.00M 12/10/2017 0.00M
Measured & Indicated: 200.00M 200.00M 12/10/2017 0.00M
Inferred: 50.00M 50.00M 12/10/2017 0.00M
Reserves & Resources: 250.00M 250.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 75.00M 75.00M 12/10/2017 0.00M
Measured & Indicated: 135.00M 135.00M 12/10/2017 0.00M
Inferred: 18.75M 18.75M 12/10/2017 0.00M
Reserves & Resources: 153.75M 153.75M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
24,000,000oz.
(guess) 
24,000,000oz.
12/10/2017 0oz.
Cash Cost: $8 $8 12/10/2017 $0.00
Extra Operating Cost: $6 $6 12/10/2017 $0.00
Average Grade: 7.00 g/t 7.00 g/t 12/10/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 200.00M 200.00M 12/10/2017 0.00M
Annual Production: 25,000,000oz. 25,000,000oz. 12/10/2017 0oz.
Cash Cost: $8 $8 12/10/2017 $0
Extra Operating Cost: $6 $6 12/10/2017 $0

Property

Last Analysis Data  (12/10/2017)
Stage Location Name Owned Type Au Ag Cu
Production Province Of Huaytará, Peru Antapite 100% n/a
Production Peru Cerro Verde 19% n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a
Production Cajamarca, Peru La Zanja 53% n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a
Production District Of Lircay, Peru Recuperada 100% n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a
Production Peru Yanacocha 43% n/a
Production Peru Yanacocha Conga 43% n/a
Development Chumpi, Peru Breapampa 100% n/a
Development Peru Chucapaca 49% (guess) n/a
Exploration Peru Tambomayo 100% (guess) n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Province Of Huaytará, Peru Antapite 100% n/a
Production Peru Cerro Verde 19% n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a
Production Cajamarca, Peru La Zanja 53% n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a
Production District Of Lircay, Peru Recuperada 100% n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a
Production Peru Yanacocha 43% n/a
Production Peru Yanacocha Conga 43% n/a
Development Chumpi, Peru Breapampa 100% n/a
Development Peru Chucapaca 49% (guess) n/a
Exploration Peru Tambomayo 100% (guess) n/a

Profitability (by resource)

Proven &
Probable
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 73.41% 73.51% n/a 0.10%
Percentage Silver: 26.59% 26.49% n/a -0.10%
Total (Gold Eq. Oz.): 4.77M 4.76M n/a -0.01M
Total (Silver Eq. Oz.): 376.08M 377.57M n/a 1.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.58M 3.57M n/a -0.01M
Silver Eq. Oz.: 282.06M 283.18M n/a 1.11M
Maximum Profit (Gold): $455.52M $447.43M n/a $-8.09M
Maximum Profit (Silver): $95.55M $88.20M n/a $-7.35M
Total Maximum Profit: $551.07M $535.63M n/a $-15.44M
Max Profit / Current MCap: 0.152 0.150 n/a -0.002
Max Profit Per Share (Gold): $1.66 $1.63 n/a $-0.03
Max Profit Per Share (Silver): $0.35 $0.32 n/a $-0.03
Total Max Profit Per Share: $2.00 $1.95 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,012.85 $1,001.20 n/a $-11.65
FD Mkt. Cap / Silver Eq.: $12.84 $12.62 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
81.16% 80.51% n/a -0.65%
Measured &
Indicated
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 85.54% 85.61% n/a 0.07%
Percentage Silver: 14.46% 14.39% n/a -0.07%
Total (Gold Eq. Oz.): 17.54M 17.52M n/a -0.01M
Total (Silver Eq. Oz.): 1,383.22M 1,389.57M n/a 6.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.24M 11.23M n/a -0.01M
Silver Eq. Oz.: 886.34M 890.38M n/a 4.04M
Maximum Profit (Gold): $1,652.87M $1,623.54M n/a $-29.34M
Maximum Profit (Silver): $171.99M $158.76M n/a $-13.23M
Total Maximum Profit: $1,824.86M $1,782.30M n/a $-42.57M
Max Profit / Current MCap: 0.504 0.499 n/a -0.005
Max Profit Per Share (Gold): $6.01 $5.90 n/a $-0.11
Max Profit Per Share (Silver): $0.63 $0.58 n/a $-0.05
Total Max Profit Per Share: $6.64 $6.48 n/a $-0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $322.32 $318.42 n/a $-3.90
FD Mkt. Cap / Silver Eq.: $4.09 $4.02 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
25.83% 25.61% n/a -0.22%

Reserves &
Resources
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 86.32% 86.38% n/a 0.06%
Percentage Silver: 13.68% 13.62% n/a -0.06%
Total (Gold Eq. Oz.): 23.17M 23.15M n/a -0.02M
Total (Silver Eq. Oz.): 1,827.62M 1,836.10M n/a 8.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.35M 13.34M n/a -0.01M
Silver Eq. Oz.: 1,053.00M 1,057.83M n/a 4.83M
Maximum Profit (Gold): $1,978.24M $1,943.13M n/a $-35.11M
Maximum Profit (Silver): $195.88M $180.81M n/a $-15.07M
Total Maximum Profit: $2,174.12M $2,123.94M n/a $-50.18M
Max Profit / Current MCap: 0.600 0.594 n/a -0.006
Max Profit Per Share (Gold): $7.19 $7.07 n/a $-0.13
Max Profit Per Share (Silver): $0.71 $0.66 n/a $-0.05
Total Max Profit Per Share: $7.91 $7.72 n/a $-0.18
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $271.31 $268.02 n/a $-3.29
FD Mkt. Cap / Silver Eq.: $3.44 $3.38 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
21.74% 21.55% n/a -0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×