Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Compania De Minas Buenaventura Saa
www: www.buenaventura.com     email: daniel.dominguez@buenaventura.pe

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Compania De Minas Buenaventura Saa are a gold and silver focused major with twelve producing mines in Peru, two mines in development in Peru and one exploration property. Currently they produce roughly 650koz. of gold and 24.0Moz. of silver per year. They have approximately 20Moz. of gold and 250Moz. of silver in the reserves and resources category of which 15Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$4485.25M which is a rise of roughly 24% over the last five months. As of 12/10/2017 they have ~$735M debt and ~$185M cash. They have 275M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $3,621.75M $4,485.25M 12/10/2017 $863.50M
Total Assets: $4,319.72M $4,319.72M 12/10/2017 $0.00M
Total Liabilities: $1,446.82M $1,446.82M 12/10/2017 $0.00M
Current Assets: $593.43M $593.43M 12/10/2017 $0.00M
Current Liabilities: $479.44M $479.44M 12/10/2017 $0.00M
Total Debt: $735.28M $735.28M 12/10/2017 $0.00M
Cash: $185.00M $185.00M 12/10/2017 $0.00M
Enterprise Value: $4,172.03M $5,035.53M 07/27/2129 $863.50M
Cash Flow: $143.37M $190.70M never $47.33M
Cash Flow Multiple: 25.26 23.52 never -1.74
Net Debt to
Cash Flow Ratio:
3.84 2.89 never -0.95
Finance within 1 year: 12/10/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/10/2017 0.00%
Misc 12/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 275,000,000 275,000,000 12/10/2017 0
Shares (FD): 275,000,000 275,000,000 12/10/2017 0
Insider Ownership: n/a 29% 12/10/2017 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
954,255
(guess) 
950,045
12/10/2017 -4,210
Production (Silver Eq Oz.): (guess) 
75,272,756
(guess) 
75,992,150
12/10/2017 719,394
Initial CapEx (Outstanding): n/a n/a 12/10/2017 n/a
Funding Option: n/a n/a 12/10/2017 n/a
Documentation: none PRODUCER 12/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.50M 3.50M 12/10/2017 0.00M
Measured & Indicated: 15.00M 15.00M 12/10/2017 0.00M
Inferred: 5.00M 5.00M 12/10/2017 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.63M 2.63M 12/10/2017 0.00M
Measured & Indicated: 9.53M 9.53M 12/10/2017 0.00M
Inferred: 1.88M 1.88M 12/10/2017 0.00M
Reserves & Resources: 11.40M 11.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
650,000oz.
(guess) 
650,000oz.
12/10/2017 0oz.
Cash Cost: $600 $600 12/10/2017 $0.00
Extra Operating Cost: $400 $400 12/10/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 12/10/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 12/10/2017 0.00M
Annual Production: 850,000oz. 850,000oz. 12/10/2017 0oz.
Cash Cost: $650 $650 12/10/2017 $0
Extra Operating Cost: $400 $400 12/10/2017 $0
SILVER 12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 100.00M 100.00M 12/10/2017 0.00M
Measured & Indicated: 200.00M 200.00M 12/10/2017 0.00M
Inferred: 50.00M 50.00M 12/10/2017 0.00M
Reserves & Resources: 250.00M 250.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 75.00M 75.00M 12/10/2017 0.00M
Measured & Indicated: 135.00M 135.00M 12/10/2017 0.00M
Inferred: 18.75M 18.75M 12/10/2017 0.00M
Reserves & Resources: 153.75M 153.75M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
24,000,000oz.
(guess) 
24,000,000oz.
12/10/2017 0oz.
Cash Cost: $8 $8 12/10/2017 $0.00
Extra Operating Cost: $6 $6 12/10/2017 $0.00
Average Grade: 7.00 g/t 7.00 g/t 12/10/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 200.00M 200.00M 12/10/2017 0.00M
Annual Production: 25,000,000oz. 25,000,000oz. 12/10/2017 0oz.
Cash Cost: $8 $8 12/10/2017 $0
Extra Operating Cost: $6 $6 12/10/2017 $0

Property

Last Analysis Data  (12/10/2017)
Stage Location Name Owned Type Au Ag Cu
Production Province Of Huaytará, Peru Antapite 100% n/a
Production Peru Cerro Verde 19% n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a
Production Cajamarca, Peru La Zanja 53% n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a
Production District Of Lircay, Peru Recuperada 100% n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a
Production Peru Yanacocha 43% n/a
Production Peru Yanacocha Conga 43% n/a
Development Chumpi, Peru Breapampa 100% n/a
Development Peru Chucapaca 49% (guess) n/a
Exploration Peru Tambomayo 100% (guess) n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Province Of Huaytará, Peru Antapite 100% n/a
Production Peru Cerro Verde 19% n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a
Production Cajamarca, Peru La Zanja 53% n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a
Production District Of Lircay, Peru Recuperada 100% n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a
Production Peru Yanacocha 43% n/a
Production Peru Yanacocha Conga 43% n/a
Development Chumpi, Peru Breapampa 100% n/a
Development Peru Chucapaca 49% (guess) n/a
Exploration Peru Tambomayo 100% (guess) n/a

Profitability (by resource)

Proven &
Probable
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 73.41% 73.68% n/a 0.27%
Percentage Silver: 26.59% 26.32% n/a -0.27%
Total (Gold Eq. Oz.): 4.77M 4.75M n/a -0.02M
Total (Silver Eq. Oz.): 376.08M 379.96M n/a 3.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.58M 3.56M n/a -0.01M
Silver Eq. Oz.: 282.06M 284.97M n/a 2.91M
Maximum Profit (Gold): $455.52M $596.45M n/a $140.94M
Maximum Profit (Silver): $95.55M $134.40M n/a $38.85M
Total Maximum Profit: $551.07M $730.85M n/a $179.79M
Max Profit / Current MCap: 0.152 0.163 n/a 0.011
Max Profit Per Share (Gold): $1.66 $2.17 n/a $0.51
Max Profit Per Share (Silver): $0.35 $0.49 n/a $0.14
Total Max Profit Per Share: $2.00 $2.66 n/a $0.65
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,012.85 $1,258.97 n/a $246.12
FD Mkt. Cap / Silver Eq.: $12.84 $15.74 n/a $2.90
FD Mkt. Cap / Per Metal
as % Spot Price:
81.16% 95.05% n/a 13.88%
Measured &
Indicated
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 85.54% 85.71% n/a 0.17%
Percentage Silver: 14.46% 14.29% n/a -0.17%
Total (Gold Eq. Oz.): 17.54M 17.50M n/a -0.04M
Total (Silver Eq. Oz.): 1,383.22M 1,399.82M n/a 16.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.24M 11.21M n/a -0.02M
Silver Eq. Oz.: 886.34M 896.88M n/a 10.54M
Maximum Profit (Gold): $1,652.87M $2,164.27M n/a $511.40M
Maximum Profit (Silver): $171.99M $241.92M n/a $69.93M
Total Maximum Profit: $1,824.86M $2,406.19M n/a $581.33M
Max Profit / Current MCap: 0.504 0.536 n/a 0.033
Max Profit Per Share (Gold): $6.01 $7.87 n/a $1.86
Max Profit Per Share (Silver): $0.63 $0.88 n/a $0.25
Total Max Profit Per Share: $6.64 $8.75 n/a $2.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $322.32 $400.01 n/a $77.69
FD Mkt. Cap / Silver Eq.: $4.09 $5.00 n/a $0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
25.83% 30.20% n/a 4.37%

Reserves &
Resources
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 86.32% 86.48% n/a 0.16%
Percentage Silver: 13.68% 13.52% n/a -0.16%
Total (Gold Eq. Oz.): 23.17M 23.13M n/a -0.04M
Total (Silver Eq. Oz.): 1,827.62M 1,849.76M n/a 22.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.35M 13.32M n/a -0.03M
Silver Eq. Oz.: 1,053.00M 1,065.61M n/a 12.62M
Maximum Profit (Gold): $1,978.24M $2,590.31M n/a $612.07M
Maximum Profit (Silver): $195.88M $275.52M n/a $79.64M
Total Maximum Profit: $2,174.12M $2,865.83M n/a $691.71M
Max Profit / Current MCap: 0.600 0.639 n/a 0.039
Max Profit Per Share (Gold): $7.19 $9.42 n/a $2.23
Max Profit Per Share (Silver): $0.71 $1.00 n/a $0.29
Total Max Profit Per Share: $7.91 $10.42 n/a $2.52
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $271.31 $336.68 n/a $65.37
FD Mkt. Cap / Silver Eq.: $3.44 $4.21 n/a $0.77
FD Mkt. Cap / Per Metal
as % Spot Price:
21.74% 25.42% n/a 3.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.