Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Capricorn Metals Ltd
www: capmetals.com.au     email: pthompson@capmet.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:CMM 07/24/2017 AUD 0.09 0.00 0.18 - 0.08 296,547
Alert me when stock is updated

Description

Capricorn Metals Ltd are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$35.64M which is a fall of roughly 6% over the last six months. As of 01/28/2017 they have no debt and ~A$8.69M cash. They have 487M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 01/28/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $37.86M $35.64M 01/28/2017 $-2.22M
Total Assets: $18.89M $19.76M 01/28/2017 $0.87M
Total Liabilities: $1.74M $1.82M 01/28/2017 $0.08M
Current Assets: $9.07M $9.49M 01/28/2017 $0.42M
Current Liabilities: $1.51M $1.58M 01/28/2017 $0.07M
Total Debt: $0.00M $0.00M 01/28/2017 $0.00M
Cash: $8.31M $8.69M 01/28/2017 $0.38M
Enterprise Value: $29.55M $26.95M 11/08/1970 $-2.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/28/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/28/2017 0.00%
Misc 01/28/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.076 $0.071 23:07 on 07/24/2017 $0.00
Shares Outstanding: 487,000,000 487,000,000 01/28/2017 0
Shares Fully Diluted: 501,000,000 501,000,000 01/28/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/28/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/28/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/28/2017 0
Initial CapEx (Outstanding): n/a n/a 01/28/2017 n/a
Funding Option: n/a n/a 01/28/2017 n/a
Documentation: none none 04/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/28/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/28/2017 0.00M
Measured & Indicated: n/a 1.00M 04/10/2017 1.00M
Inferred: 0.90M 0.10M 04/10/2017 -0.80M
Reserves & Resources: 0.90M 1.10M never 0.20M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/28/2017 0.00M
Measured & Indicated: n/a 0.72M 04/10/2017 0.72M
Inferred: 0.41M 0.05M 04/10/2017 -0.36M
Reserves & Resources: 0.41M 0.77M never 0.36M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2017 $0.00
Extra Operating Cost: n/a n/a 01/28/2017 $0.00
Average Grade: 1.10 g/t 1.10 g/t 01/28/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 01/28/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 01/28/2017 0oz.
Cash Cost: $800 $800 01/28/2017 $0
Extra Operating Cost: $400 $400 01/28/2017 $0
SILVER 01/28/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/28/2017 0.00M
Measured & Indicated: n/a n/a 01/28/2017 0.00M
Inferred: n/a n/a 01/28/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/28/2017 0.00M
Measured & Indicated: n/a n/a 01/28/2017 0.00M
Inferred: n/a n/a 01/28/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2017 $0.00
Extra Operating Cost: n/a n/a 01/28/2017 $0.00
Average Grade: n/a n/a 01/28/2017 n/a
Recovery Rate: n/a n/a 01/28/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/28/2017 0.00M
Annual Production: n/a n/a 01/28/2017 n/a
Cash Cost: n/a n/a 01/28/2017 n/a
Extra Operating Cost: n/a n/a 01/28/2017 n/a

Property

Last Analysis Data  (01/28/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Perth, Australia Karlawinda 100% (guess) Open Pit show
1 million oz resource.

Likely to grow in size.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Perth, Australia Karlawinda 100% (guess) Open Pit show
1 million oz resource.

Likely to grow in size.

Profitability (by resource)

Proven &
Probable
01/28/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/28/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a 100.00% n/a 100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a 1.00M n/a 1.00M
Total (Silver Eq. Oz.): n/a n/a n/a 76.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.72M n/a 0.72M
Silver Eq. Oz.: n/a n/a n/a 54.85M
Maximum Profit (Gold): n/a $22.93M n/a $22.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a $22.93M n/a $22.93M
Max Profit / Current MCap: n/a 0.643 n/a 0.643
Max Profit Per Share (Gold): n/a $0.05 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a $0.05 n/a $0.05
Total Free Profit Per Share: n/a $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a $49.50 n/a $49.50
FD Mkt. Cap / Silver Eq.: n/a $0.65 n/a $0.65
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a 3.97% n/a 3.97%

Reserves &
Resources
01/28/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 1.10M n/a 0.20M
Total (Silver Eq. Oz.): n/a n/a n/a 21.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.77M n/a 0.36M
Silver Eq. Oz.: n/a n/a n/a 30.10M
Maximum Profit (Gold): $-2.72M $24.37M n/a $27.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.72M $24.37M n/a $27.09M
Max Profit / Current MCap: n/a 0.684 n/a 0.756
Max Profit Per Share (Gold): $-0.01 $0.05 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $0.05 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $93.49 $46.59 n/a $-46.90
FD Mkt. Cap / Silver Eq.: $1.34 $0.61 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
7.85% 3.74% n/a -4.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×