Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Ivanhoe Mines Ltd
www: www.ivanhoemines.com     email: info@ivanhoemines.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IVPAF USD
TSE:IVN CAD

Description

Ivanhoe Mines Ltd are a gold focused junior, late stage development company with two mines in development in DRC and South Africa and one exploration property. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$1674.58M which is a fall of roughly 36% over the last nine months. As of 01/13/2018 they have ~$31M debt and ~$234.12M cash. They have 787M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,611.09M $1,674.58M 01/13/2018 $-936.51M
Total Assets: $974.45M $974.45M 01/13/2018 $0.00M
Total Liabilities: $-95.83M $-95.83M 01/13/2018 $0.00M
Current Assets: $248.03M $248.03M 01/13/2018 $0.00M
Current Liabilities: $16.77M $16.77M 01/13/2018 $0.00M
Total Debt: $31.09M $31.09M 01/13/2018 $0.00M
Cash: $234.12M $234.12M 01/13/2018 $0.00M
Enterprise Value: $2,408.06M $1,471.55M 08/18/2016 $-936.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/13/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/13/2018 0.00%
Misc 01/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 787,230,000 787,230,000 01/13/2018 0
Shares (FD): 811,000,000 811,000,000 01/13/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/13/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/13/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/13/2018 0
Initial CapEx (Outstanding): n/a n/a 01/13/2018 n/a
Funding Option: n/a n/a 01/13/2018 n/a
Documentation: none none 01/13/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/13/2018 0.00M
Measured & Indicated: 25.00M 25.00M 01/13/2018 0.00M
Inferred: 25.00M 25.00M 01/13/2018 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/13/2018 0.00M
Measured & Indicated: 18.00M 18.00M 01/13/2018 0.00M
Inferred: 11.25M 11.25M 01/13/2018 0.00M
Reserves & Resources: 29.25M 29.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/13/2018 $0.00
Extra Operating Cost: n/a n/a 01/13/2018 $0.00
Average Grade: 3.50 g/t 3.50 g/t 01/13/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 01/13/2018 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 01/13/2018 0oz.
Cash Cost: $200 $200 01/13/2018 $0
Extra Operating Cost: $200 $200 01/13/2018 $0
SILVER 01/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/13/2018 0.00M
Measured & Indicated: n/a n/a 01/13/2018 0.00M
Inferred: n/a n/a 01/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/13/2018 0.00M
Measured & Indicated: n/a n/a 01/13/2018 0.00M
Inferred: n/a n/a 01/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/13/2018 $0.00
Extra Operating Cost: n/a n/a 01/13/2018 $0.00
Average Grade: n/a n/a 01/13/2018 n/a
Recovery Rate: n/a n/a 01/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/13/2018 0.00M
Annual Production: n/a n/a 01/13/2018 n/a
Cash Cost: n/a n/a 01/13/2018 n/a
Extra Operating Cost: n/a n/a 01/13/2018 n/a

Property

Last Analysis Data  (01/13/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Development DRC, DRC Kakula-Kamoa 100% (guess) Open Pit show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.
Development South Africa, South Africa Platreef 64% (guess) Both show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Exploration DRC, DRC Kipushi 68% (guess) n/a show
38% Zinc

$400 million capex.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development DRC, DRC Kakula-Kamoa 100% (guess) Open Pit show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.
Development South Africa, South Africa Platreef 64% (guess) Both show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Exploration DRC, DRC Kipushi 68% (guess) n/a show
38% Zinc

$400 million capex.

Profitability (by resource)

Proven &
Probable
01/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 154.73M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 18.00M 18.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 111.41M
Maximum Profit (Gold): $11,811.24M $10,402.56M n/a $-1,408.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,811.24M $10,402.56M n/a $-1,408.68M
Max Profit / Current MCap: 4.523 6.212 n/a 1.689
Max Profit Per Share (Gold): $14.56 $12.83 n/a $-1.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.56 $12.83 n/a $-1.74
Total Free Profit Per Share: $10.55 $10.18 n/a $-0.38
FD Mkt. Cap / Gold Eq.: $145.06 $93.03 n/a $-52.03
FD Mkt. Cap / Silver Eq.: $1.87 $1.11 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:
10.85% 7.59% n/a -3.26%

Reserves &
Resources
01/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 50.00M 50.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 309.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 29.25M 29.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 181.04M
Maximum Profit (Gold): $19,193.27M $16,904.16M n/a $-2,289.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,193.27M $16,904.16M n/a $-2,289.11M
Max Profit / Current MCap: 7.351 10.095 n/a 2.744
Max Profit Per Share (Gold): $23.67 $20.84 n/a $-2.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.67 $20.84 n/a $-2.82
Total Free Profit Per Share: $19.66 $18.19 n/a $-1.46
FD Mkt. Cap / Gold Eq.: $89.27 $57.25 n/a $-32.02
FD Mkt. Cap / Silver Eq.: $1.15 $0.68 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
6.67% 4.67% n/a -2.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.