Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Northisle Copper & Gold Inc
www: www.northisle.ca     email: info@northisle.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:NTCPF 11/24/2017 USD 0.0650 0.0000 0.0000 - 0.0000 0
CVE:NCX 11/23/2017 CAD 0.090 0.005 0.000 - 0.000 0
Alert me when stock is updated

Description

Northisle Copper & Gold Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 4.5Moz. of gold in the reserves and resources category of which 2.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.11M which is a fall of roughly 29% over the last eleven months. As of 06/30/2017 they have no debt and ~C$1.1M cash. They have 115M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $11.41M $8.11M 06/30/2017 $-3.30M
Total Assets: $8.04M $9.07M 06/30/2017 $1.03M
Total Liabilities: $0.27M $0.51M 06/30/2017 $0.24M
Current Assets: $0.62M $1.17M 06/30/2017 $0.56M
Current Liabilities: $0.27M $0.51M 06/30/2017 $0.24M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $0.56M $1.10M 06/30/2017 $0.55M
Enterprise Value: $10.85M $7.01M 03/22/1970 $-3.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/22/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/22/2016 0.00%
Misc 12/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.100 $0.071 15:11 on 11/23/2017 $-0.03
Shares Outstanding: 105,000,000 114,520,000 06/30/2017 9,520,000
Shares Fully Diluted: 114,000,000 114,520,000 06/30/2017 520,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/22/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/22/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/22/2016 0
Initial CapEx (Outstanding): n/a n/a 12/22/2016 n/a
Funding Option: n/a n/a 12/22/2016 n/a
Documentation: none none 12/22/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/22/2016 0.00M
Measured & Indicated: 2.80M 2.80M 12/22/2016 0.00M
Inferred: 1.70M 1.70M 12/22/2016 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/22/2016 0.00M
Measured & Indicated: 1.68M 1.68M 12/22/2016 0.00M
Inferred: 0.64M 0.64M 12/22/2016 0.00M
Reserves & Resources: 2.32M 2.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2016 $0.00
Extra Operating Cost: n/a n/a 12/22/2016 $0.00
Average Grade: 0.25 g/t 0.25 g/t 12/22/2016 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 12/22/2016 0.00M
Annual Production: 75,000oz. 75,000oz. 12/22/2016 0oz.
Cash Cost: $100 $100 12/22/2016 $0
Extra Operating Cost: $400 $400 12/22/2016 $0
SILVER 12/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/22/2016 0.00M
Measured & Indicated: n/a n/a 12/22/2016 0.00M
Inferred: n/a n/a 12/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/22/2016 0.00M
Measured & Indicated: n/a n/a 12/22/2016 0.00M
Inferred: n/a n/a 12/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2016 $0.00
Extra Operating Cost: n/a n/a 12/22/2016 $0.00
Average Grade: n/a n/a 12/22/2016 n/a
Recovery Rate: n/a n/a 12/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/22/2016 0.00M
Annual Production: n/a n/a 12/22/2016 n/a
Cash Cost: n/a n/a 12/22/2016 n/a
Extra Operating Cost: n/a n/a 12/22/2016 n/a

Property

Last Analysis Data  (12/22/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada North Island 100% (guess) 38,000 Open Pit show
PEA due in 2017.

1.4 billion lbs of copper
4.5 million oz of gold (.25 gpt)
Total Land Package Size (ha): 38,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada North Island 100% (guess) 38,000 Open Pit show
PEA due in 2017.

1.4 billion lbs of copper
4.5 million oz of gold (.25 gpt)
Total Land Package Size (ha): 38,000  

Profitability (by resource)

Proven &
Probable
12/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.68M 1.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.83M
Maximum Profit (Gold): $739.12M $926.57M n/a $187.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $739.12M $926.57M n/a $187.45M
Max Profit / Current MCap: 64.801 114.253 n/a 49.451
Max Profit Per Share (Gold): $6.48 $8.09 n/a $1.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.48 $8.09 n/a $1.61
Total Free Profit Per Share: $6.35 $8.00 n/a $1.65
FD Mkt. Cap / Gold Eq.: $6.79 $4.83 n/a $-1.96
FD Mkt. Cap / Silver Eq.: $0.09 $0.06 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
0.60% 0.37% n/a -0.23%

Reserves &
Resources
12/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.32M 2.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.42M
Maximum Profit (Gold): $1,019.58M $1,278.17M n/a $258.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,019.58M $1,278.17M n/a $258.59M
Max Profit / Current MCap: 89.391 157.607 n/a 68.217
Max Profit Per Share (Gold): $8.94 $11.16 n/a $2.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.94 $11.16 n/a $2.22
Total Free Profit Per Share: $8.81 $11.07 n/a $2.26
FD Mkt. Cap / Gold Eq.: $4.92 $3.50 n/a $-1.42
FD Mkt. Cap / Silver Eq.: $0.07 $0.05 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.44% 0.27% n/a -0.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×