Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Satori Resources Inc
www: www.satoriresources.ca     email: info@satoriresources.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:BUD 12/08/2017 CAD 0.085
OTCMKTS:STRRF 12/08/2017 USD 0.0730
Alert me when stock is updated

Description

Satori Resources Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.24Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.87M which is a fall of roughly 36% over the last twelve months. As of 06/30/2017 they have no debt and ~C$0.88M cash. They have 28M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/21/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2.92M $1.87M 06/30/2017 $-1.05M
Total Assets: $1.16M $2.29M 06/30/2017 $1.13M
Total Liabilities: $0.67M $0.88M 06/30/2017 $0.21M
Current Assets: $0.37M $0.98M 06/30/2017 $0.61M
Current Liabilities: $0.14M $0.30M 06/30/2017 $0.16M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $0.34M $0.88M 06/30/2017 $0.55M
Enterprise Value: $2.58M $0.99M 01/12/1970 $-1.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/21/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/21/2016 0.00%
Misc 12/21/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.108 $0.066 12:12 on 12/08/2017 $-0.04
Shares Outstanding: 18,000,000 28,230,000 06/30/2017 10,230,000
Shares Fully Diluted: 27,000,000 28,230,000 06/30/2017 1,230,000
Insider Ownership: n/a 23% 10/05/2017 23%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/21/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/21/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/21/2016 0
Initial CapEx (Outstanding): n/a n/a 12/21/2016 n/a
Funding Option: n/a n/a 12/21/2016 n/a
Documentation: none none 10/05/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/21/2016 0.00M
Measured & Indicated: 0.13M 0.24M 10/05/2017 0.11M
Inferred: 0.20M 0.04M 10/05/2017 -0.16M
Reserves & Resources: 0.33M 0.28M never -0.05M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/21/2016 0.00M
Measured & Indicated: 0.09M 0.17M 10/05/2017 0.08M
Inferred: 0.09M 0.02M 10/05/2017 -0.07M
Reserves & Resources: 0.18M 0.19M never 0.01M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/21/2016 $0.00
Extra Operating Cost: n/a n/a 12/21/2016 $0.00
Average Grade: 5.00 g/t 6.12 g/t 10/05/2017 1.12 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 12/21/2016 0.00M
Annual Production: 20,000oz. 20,000oz. 12/21/2016 0oz.
Cash Cost: $850 $850 12/21/2016 $0
Extra Operating Cost: $400 $400 12/21/2016 $0
SILVER 12/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/21/2016 0.00M
Measured & Indicated: n/a n/a 12/21/2016 0.00M
Inferred: n/a n/a 12/21/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/21/2016 0.00M
Measured & Indicated: n/a n/a 12/21/2016 0.00M
Inferred: n/a n/a 12/21/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/21/2016 $0.00
Extra Operating Cost: n/a n/a 12/21/2016 $0.00
Average Grade: n/a n/a 12/21/2016 n/a
Recovery Rate: n/a n/a 12/21/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/21/2016 0.00M
Annual Production: n/a n/a 12/21/2016 n/a
Cash Cost: n/a n/a 12/21/2016 n/a
Extra Operating Cost: n/a n/a 12/21/2016 n/a

Property

Last Analysis Data  (12/21/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manatoba, Canada Tartan 100% (guess) 2,600 Underground show
Past producing mine with a mill.

Excellent infrastructure.
Total Land Package Size (ha): 2,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manatoba, Canada Tartan 100% (guess) 2,600 Underground show
Past producing mine with a mill.

Excellent infrastructure.
Total Land Package Size (ha): 2,600  

Profitability (by resource)

Proven &
Probable
12/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.24M n/a 0.11M
Total (Silver Eq. Oz.): n/a n/a n/a 9.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.17M n/a 0.08M
Silver Eq. Oz.: n/a n/a n/a 6.87M
Maximum Profit (Gold): $-7.76M $0.45M n/a $8.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.76M $0.45M n/a $8.21M
Max Profit / Current MCap: n/a 0.239 n/a 2.899
Max Profit Per Share (Gold): $-0.29 $0.02 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.29 $0.02 n/a $0.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $31.19 $10.84 n/a $-20.35
FD Mkt. Cap / Silver Eq.: $0.44 $0.14 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
2.76% 0.86% n/a -1.89%

Reserves &
Resources
12/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.33M 0.28M n/a -0.05M
Total (Silver Eq. Oz.): n/a n/a n/a -1.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.19M n/a 0.01M
Silver Eq. Oz.: n/a n/a n/a 1.82M
Maximum Profit (Gold): $-15.23M $0.49M n/a $15.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-15.23M $0.49M n/a $15.72M
Max Profit / Current MCap: n/a 0.263 n/a 5.480
Max Profit Per Share (Gold): $-0.56 $0.02 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.56 $0.02 n/a $0.58
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $15.90 $9.86 n/a $-6.04
FD Mkt. Cap / Silver Eq.: $0.22 $0.13 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
1.41% 0.79% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×