Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RDS
CAD
OTCMKTS:RMRDF
USD
Description
Radisson Mining are a gold focused junior, late stage developer with two exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$47.18M which is a fall of roughly 4% over the last four months. As of 11/18/2023 they have no debt and ~C$1.47M cash. They have 296M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$49.18M
$47.18M
11/18/2023
$-2.00M
Total Assets:
$36.37M
$36.78M
11/18/2023
$0.41M
Total Liabilities:
$3.64M
$3.69M
11/18/2023
$0.04M
Current Assets:
$3.28M
$3.32M
11/18/2023
$0.04M
Current Liabilities:
$0.50M
$0.51M
11/18/2023
$0.01M
Total Debt:
$0.00M
$0.00M
11/18/2023
$0.00M
Cash:
$1.46M
$1.47M
11/18/2023
$0.02M
Enterprise Value:
$47.72M
$45.71M
06/13/1971
$-2.02M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/18/2023
n/a
Misc
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
296,000,000
296,000,000
11/18/2023
0
Shares (FD):
346,000,000
346,000,000
11/18/2023
0
Insider Ownership:
n/a
n/a
11/18/2023
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
11/18/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/18/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/18/2023
0
Initial CapEx (Outstanding):
$35.00M71.17% of MCap
$35.00M74.18% of MCap
11/18/2023
$0.00M
Funding Option:
n/a
n/a
11/18/2023
n/a
Documentation:
none
PEA
11/18/2023
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
09/14/2023
0
Cash Flow Multiplier:
4
4
09/14/2023
0.00
Resource Data
GOLD
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/18/2023
0.00M
Measured & Indicated:
0.60M
0.60M
11/18/2023
0.00M
Inferred:
0.60M
0.60M
11/18/2023
0.00M
Reserves & Resources:
1.20M
1.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/18/2023
0.00M
Measured & Indicated:
0.43M
0.43M
11/18/2023
0.00M
Inferred:
0.27M
0.27M
11/18/2023
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/18/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/18/2023
$0.00
G R A D E
Underground (Avg):
8.00 g/t
8.00 g/t
11/18/2023
n/a
Open Pit (Avg):
n/a
n/a
11/18/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/18/2023
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
11/18/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
11/18/2023
0oz.
Cash Cost:
$950
$950
11/18/2023
$0
Extra Operating Cost:
$500
$500
11/18/2023
$0
SILVER
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/18/2023
0.00M
Measured & Indicated:
n/a
n/a
11/18/2023
0.00M
Inferred:
n/a
n/a
11/18/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/18/2023
0.00M
Measured & Indicated:
n/a
n/a
11/18/2023
0.00M
Inferred:
n/a
n/a
11/18/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/18/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/18/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/18/2023
n/a
Open Pit (Avg):
n/a
n/a
11/18/2023
n/a
Recovery Rate:
n/a
n/a
11/18/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/18/2023
0.00M
Annual Production:
n/a
n/a
11/18/2023
n/a
Cash Cost:
n/a
n/a
11/18/2023
n/a
Extra Operating Cost:
n/a
n/a
11/18/2023
n/a
Property
Last Analysis Data (11/18/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay
100% (guess)
1,429
n/a
n/a
Exploration
Quebec , Canada
O Brien - New Alger
100% (guess)
5,800
Underground
show
Small high grade gold project.
Past producing mine.
Good location.
Total Land Package Size (ha):
7,229
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay
100% (guess)
1,429
n/a
n/a
Exploration
Quebec , Canada
O Brien - New Alger
100% (guess)
5,800
Underground
show
Small high grade gold project.
Past producing mine.
Good location.
Total Land Package Size (ha):
7,229
Profitability (by resource)
Proven & Probable
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.57M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.57M
Maximum Profit (Gold):
$229.05M
$337.87M
n/a
$108.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$229.05M
$337.87M
n/a
$108.82M
Max Profit / Current MCap:
4.657
7.161
n/a
2.504
Max Profit Per Share (Gold):
$0.66
$0.98
n/a
$0.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.66
$0.98
n/a
$0.31
Total Free Profit Per Share:
$0.47
$0.79
n/a
$0.32
FD MCap / Gold Eq.:
$113.84
$109.21
n/a
$-4.63
FD MCap / Silver Eq.:
$1.36
$1.22
n/a
$-0.14
FD MCap / Per Metal as % Spot Price:
5.75%
4.89%
n/a
-0.86%
Reserves & Resources
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.14M
P L A U S I B L E
Gold Eq. Oz.:
0.70M
0.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.18M
Maximum Profit (Gold):
$372.20M
$549.03M
n/a
$176.83M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$372.20M
$549.03M
n/a
$176.83M
Max Profit / Current MCap:
7.568
11.637
n/a
4.069
Max Profit Per Share (Gold):
$1.08
$1.59
n/a
$0.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.08
$1.59
n/a
$0.51
Total Free Profit Per Share:
$0.88
$1.40
n/a
$0.52
FD MCap / Gold Eq.:
$70.06
$67.21
n/a
$-2.85
FD MCap / Silver Eq.:
$0.84
$0.75
n/a
$-0.09
FD MCap / Per Metal as % Spot Price:
3.54%
3.01%
n/a
-0.53%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7289
CAD 0.7371
03/29/2024
Spot Gold:
$1,980.20
$2,232.10
03/29/2024
$251.90
Spot Silver:
$23.68
$24.92
03/29/2024
$1.24
Gold:Silver Ratio:
83.62
89.57
03/29/2024
5.95
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: