Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Radisson Mining
www: radissonmining.com     email: info@radissonmining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RDS CAD
OTCMKTS:RMRDF USD

Description

Radisson Mining are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.84M which is a fall of roughly 5% over the last two weeks. As of 12/01/2018 they have no debt and ~C$0.39M cash. They have 134M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $12.44M $11.84M 12/01/2018 $-0.59M
Total Assets: $10.91M $10.91M 12/01/2018 $0.00M
Total Liabilities: $1.17M $1.17M 12/01/2018 $0.00M
Current Assets: $1.56M $1.56M 12/01/2018 $0.00M
Current Liabilities: $1.17M $1.17M 12/01/2018 $0.00M
Total Debt: $0.00M $0.00M 12/01/2018 $0.00M
Cash: $0.39M $0.39M 12/01/2018 $0.00M
Enterprise Value: $12.05M $11.45M 05/13/1970 $-0.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/01/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/01/2018 0.00%
Misc 12/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 134,000,000 134,000,000 12/01/2018 0
Shares (FD): 152,000,000 152,000,000 12/01/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/01/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/01/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/01/2018 0
Initial CapEx (Outstanding): $35.00M
281.45% of Mkt.Cap
$35.00M
295.52% of Mkt.Cap
12/01/2018 $0.00M
Funding Option: n/a n/a 12/01/2018 n/a
Documentation: none PEA 12/01/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/01/2018 0.00M
Measured & Indicated: 0.20M 0.20M 12/01/2018 0.00M
Inferred: 0.20M 0.20M 12/01/2018 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/01/2018 0.00M
Measured & Indicated: 0.14M 0.14M 12/01/2018 0.00M
Inferred: 0.09M 0.09M 12/01/2018 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/01/2018 $0.00
Extra Operating Cost: n/a n/a 12/01/2018 $0.00
Average Grade: 6.00 g/t 6.00 g/t 12/01/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 12/01/2018 0.00M
Annual Production: 25,000oz. 25,000oz. 12/01/2018 0oz.
Cash Cost: $900 $900 12/01/2018 $0
Extra Operating Cost: $400 $400 12/01/2018 $0
SILVER 12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/01/2018 0.00M
Measured & Indicated: n/a n/a 12/01/2018 0.00M
Inferred: n/a n/a 12/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/01/2018 0.00M
Measured & Indicated: n/a n/a 12/01/2018 0.00M
Inferred: n/a n/a 12/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/01/2018 $0.00
Extra Operating Cost: n/a n/a 12/01/2018 $0.00
Average Grade: n/a n/a 12/01/2018 n/a
Recovery Rate: n/a n/a 12/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/01/2018 0.00M
Annual Production: n/a n/a 12/01/2018 n/a
Cash Cost: n/a n/a 12/01/2018 n/a
Extra Operating Cost: n/a n/a 12/01/2018 n/a

Property

Last Analysis Data  (12/01/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada O Brien 100% (guess) 600 Underground show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada O Brien 100% (guess) 600 Underground show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 600  

Profitability (by resource)

Proven &
Probable
12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.18M
Maximum Profit (Gold): $-7.85M $-6.24M n/a $1.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.85M $-6.24M n/a $1.61M
Max Profit / Current MCap: n/a n/a n/a 0.105
Max Profit Per Share (Gold): $-0.05 $-0.04 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.05 $-0.04 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $86.36 $82.25 n/a $-4.11
FD Mkt. Cap / Silver Eq.: $1.00 $0.97 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
7.07% 6.64% n/a -0.42%

Reserves &
Resources
12/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.28M
Maximum Profit (Gold): $-12.76M $-10.14M n/a $2.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-12.76M $-10.14M n/a $2.62M
Max Profit / Current MCap: n/a n/a n/a 0.170
Max Profit Per Share (Gold): $-0.08 $-0.07 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.08 $-0.07 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $53.14 $50.61 n/a $-2.53
FD Mkt. Cap / Silver Eq.: $0.62 $0.59 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
4.35% 4.09% n/a -0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.