Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Goldmining Inc
www: www.goldmining.com     email: info@goldmining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GLDLF USD
TSE:GOLD CAD

Description

Goldmining Inc are a gold focused junior, late stage development company with two mines in development in Brazil and exploration properties. They have approximately 20Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$103.98M which is a fall of roughly 12% over the last three months. As of 07/28/2018 they have no debt and ~C$9.35M cash. They have 135M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $118.66M $103.98M 07/28/2018 $-14.68M
Total Assets: $50.65M $50.65M 07/28/2018 $0.00M
Total Liabilities: $1.73M $1.73M 07/28/2018 $0.00M
Current Assets: $9.35M $9.35M 07/28/2018 $0.00M
Current Liabilities: $1.50M $1.50M 07/28/2018 $0.00M
Total Debt: $0.00M $0.00M 07/28/2018 $0.00M
Cash: $9.35M $9.35M 07/28/2018 $0.00M
Enterprise Value: $109.31M $94.63M 12/31/1972 $-14.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/28/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/28/2018 0.00%
Misc 07/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 135,000,000 135,000,000 07/28/2018 0
Shares (FD): 157,000,000 157,000,000 07/28/2018 0
Insider Ownership: n/a 25% 07/28/2018 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 07/28/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/28/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/28/2018 0
Initial CapEx (Outstanding): n/a n/a 07/28/2018 n/a
Funding Option: n/a n/a 07/28/2018 n/a
Documentation: none PEA 07/28/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/28/2018 0.00M
Measured & Indicated: 9.00M 9.00M 07/28/2018 0.00M
Inferred: 11.00M 11.00M 07/28/2018 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/28/2018 0.00M
Measured & Indicated: 5.76M 5.76M 07/28/2018 0.00M
Inferred: 4.40M 4.40M 07/28/2018 0.00M
Reserves & Resources: 10.16M 10.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2018 $0.00
Extra Operating Cost: n/a n/a 07/28/2018 $0.00
Average Grade: 0.80 g/t 0.80 g/t 07/28/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 07/28/2018 0.00M
Annual Production: 300,000oz. 300,000oz. 07/28/2018 0oz.
Cash Cost: $800 $800 07/28/2018 $0
Extra Operating Cost: $400 $400 07/28/2018 $0
SILVER 07/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/28/2018 0.00M
Measured & Indicated: n/a n/a 07/28/2018 0.00M
Inferred: n/a n/a 07/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/28/2018 0.00M
Measured & Indicated: n/a n/a 07/28/2018 0.00M
Inferred: n/a n/a 07/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2018 $0.00
Extra Operating Cost: n/a n/a 07/28/2018 $0.00
Average Grade: n/a n/a 07/28/2018 n/a
Recovery Rate: n/a n/a 07/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/28/2018 0.00M
Annual Production: n/a n/a 07/28/2018 n/a
Cash Cost: n/a n/a 07/28/2018 n/a
Extra Operating Cost: n/a n/a 07/28/2018 n/a

Property

Last Analysis Data  (07/28/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Gurupi Belt, Brazil Cachoeira 100% 12,000 n/a show
1.3 million oz deposit. Should get a PEA soon,
Development Tapajos Region, Brazil Sao Jorge 100% n/a Open Pit show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exploration Brazil Apa 100% (guess) 200,000 n/a n/a
Exploration Brazil Artulandia 100% (guess) 5,000 n/a n/a
Exploration Mato Grosso State, Brazil Batistao 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Boa Vista 85% n/a n/a n/a
Exploration Mato Grosso State, Brazil Colider 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Maua 100% 10,000 n/a n/a
Exploration Gurupi Belt, Brazil Montes Aureas 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Ouro Mil 0% n/a n/a n/a
Exploration Brazil Pireneus 100% (guess) 10,000 n/a n/a
Exploration Tapajos Region, Brazil Surubim 100% n/a n/a n/a
Exploration Brazil Tapajos Regional 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Trinta 100% n/a n/a n/a
Exploration Colombia, Colombia La Garrucha 100% (guess) n/a Open Pit show
Early exploration
Exploration Medellin, Colombia La Mina 100% n/a Open Pit show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exploration Colombia, Colombia Titiribi 100% (guess) 3,900 Open Pit show
8 million oz deposit.
Exploration La Mesa, Panama Pitaloza 100% n/a n/a show
125,000 acres. Early exploration.
Exploration Alaska, USA Whistler 100% (guess) 17,000 Open Pit show
6 million oz deposit and growing.
Total Land Package Size (ha): 257,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Gurupi Belt, Brazil Cachoeira 100% 12,000 n/a show
1.3 million oz deposit. Should get a PEA soon,
Development Tapajos Region, Brazil Sao Jorge 100% n/a Open Pit show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exploration Brazil Apa 100% (guess) 200,000 n/a n/a
Exploration Brazil Artulandia 100% (guess) 5,000 n/a n/a
Exploration Mato Grosso State, Brazil Batistao 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Boa Vista 85% n/a n/a n/a
Exploration Mato Grosso State, Brazil Colider 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Maua 100% 10,000 n/a n/a
Exploration Gurupi Belt, Brazil Montes Aureas 100% n/a n/a n/a
Exploration Tapajos Region, Brazil Ouro Mil 0% n/a n/a n/a
Exploration Brazil Pireneus 100% (guess) 10,000 n/a n/a
Exploration Tapajos Region, Brazil Surubim 100% n/a n/a n/a
Exploration Brazil Tapajos Regional 100% n/a n/a n/a
Exploration Gurupi Belt, Brazil Trinta 100% n/a n/a n/a
Exploration Colombia, Colombia La Garrucha 100% (guess) n/a Open Pit show
Early exploration
Exploration Medellin, Colombia La Mina 100% n/a Open Pit show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exploration Colombia, Colombia Titiribi 100% (guess) 3,900 Open Pit show
8 million oz deposit.
Exploration La Mesa, Panama Pitaloza 100% n/a n/a show
125,000 acres. Early exploration.
Exploration Alaska, USA Whistler 100% (guess) 17,000 Open Pit show
6 million oz deposit and growing.
Total Land Package Size (ha): 257,900  

Profitability (by resource)

Proven &
Probable
07/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.76M 5.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.01M
Maximum Profit (Gold): $91.12M $103.22M n/a $12.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $91.12M $103.22M n/a $12.10M
Max Profit / Current MCap: 0.768 0.993 n/a 0.225
Max Profit Per Share (Gold): $0.58 $0.66 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $0.66 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $20.60 $18.05 n/a $-2.55
FD Mkt. Cap / Silver Eq.: $0.26 $0.22 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
1.69% 1.47% n/a -0.21%

Reserves &
Resources
07/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 97.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.16M 10.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 49.42M
Maximum Profit (Gold): $160.73M $182.07M n/a $21.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $160.73M $182.07M n/a $21.34M
Max Profit / Current MCap: 1.355 1.751 n/a 0.396
Max Profit Per Share (Gold): $1.02 $1.16 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.02 $1.16 n/a $0.14
Total Free Profit Per Share: $0.05 $0.31 n/a $0.26
FD Mkt. Cap / Gold Eq.: $11.68 $10.23 n/a $-1.44
FD Mkt. Cap / Silver Eq.: $0.15 $0.12 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
0.96% 0.84% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.