Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Emmerson Resources Ltd.
www: www.emmersonresources.com.au     email: info@emmersonresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ERM AUD
OTCMKTS:EMMRF USD

Description

Emmerson Resources Ltd. are a gold focused junior, small producer with two mines in development in Australia and one exploration property. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~A$20.19M which is a fall of roughly 30% over the last twelve months. As of 09/23/2017 they have no debt and ~A$3M cash. They have 380M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.85M $20.19M 09/23/2017 $-8.66M
Total Assets: $15.47M $14.54M 09/23/2017 $-0.93M
Total Liabilities: $0.48M $0.45M 09/23/2017 $-0.03M
Current Assets: $3.51M $3.30M 09/23/2017 $-0.21M
Current Liabilities: $0.48M $0.45M 09/23/2017 $-0.03M
Total Debt: $0.00M $0.00M 09/23/2017 $0.00M
Cash: $3.19M $3.00M 09/23/2017 $-0.19M
Enterprise Value: $25.66M $17.19M 07/18/1970 $-8.47M
Cash Flow: $1.38M $0.73M never $-0.65M
Cash Flow Multiple: 20.92 27.76 never 6.84
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/23/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/23/2017 0.00%
Misc 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 380,000,000 380,000,000 09/23/2017 0
Shares (FD): 385,000,000 385,000,000 09/23/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/23/2017 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
09/23/2017 0
Production (Silver Eq Oz.): (guess) 
764,290
(guess) 
846,030
09/23/2017 81,740
Initial CapEx (Outstanding): n/a n/a 09/23/2017 n/a
Funding Option: n/a n/a 09/23/2017 n/a
Documentation: none PRODUCER 09/23/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: 0.15M 0.15M 09/23/2017 0.00M
Inferred: 0.15M 0.15M 09/23/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: 0.11M 0.11M 09/23/2017 0.00M
Inferred: 0.07M 0.07M 09/23/2017 0.00M
Reserves & Resources: 0.18M 0.18M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
09/23/2017 0oz.
Cash Cost: $700 $700 09/23/2017 $0.00
Extra Operating Cost: $400 $400 09/23/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/23/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 09/23/2017 0.00M
Annual Production: 20,000oz. 20,000oz. 09/23/2017 0oz.
Cash Cost: $750 $750 09/23/2017 $0
Extra Operating Cost: $400 $400 09/23/2017 $0
SILVER 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/23/2017 $0.00
Extra Operating Cost: n/a n/a 09/23/2017 $0.00
Average Grade: n/a n/a 09/23/2017 n/a
Recovery Rate: n/a n/a 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Annual Production: n/a n/a 09/23/2017 n/a
Cash Cost: n/a n/a 09/23/2017 n/a
Extra Operating Cost: n/a n/a 09/23/2017 n/a

Property

Last Analysis Data  (09/23/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Australia, Australia Edna Beryl 100% (guess) n/a show
They want to build a small mine.
Development Australia, Australia Tennant Creek 25% (guess) n/a show
Evolution mining has an option to obtain 75%.

1.3 million oz depost (8 gpt) with copper offsets.
Exploration NSW, Australia Kadungle 100% (guess) n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Australia, Australia Edna Beryl 100% (guess) n/a show
They want to build a small mine.
Development Australia, Australia Tennant Creek 25% (guess) n/a show
Evolution mining has an option to obtain 75%.

1.3 million oz depost (8 gpt) with copper offsets.
Exploration NSW, Australia Kadungle 100% (guess) n/a n/a

Profitability (by resource)

Proven &
Probable
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.88M
Maximum Profit (Gold): $14.89M $7.85M n/a $-7.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.89M $7.85M n/a $-7.04M
Max Profit / Current MCap: 0.516 0.389 n/a -0.127
Max Profit Per Share (Gold): $0.04 $0.02 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.02 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $267.16 $186.96 n/a $-80.19
FD Mkt. Cap / Silver Eq.: $3.50 $2.21 n/a $-1.29
FD Mkt. Cap / Per Metal
as % Spot Price:
20.60% 15.53% n/a -5.07%

Reserves &
Resources
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.43M
Maximum Profit (Gold): $24.20M $12.76M n/a $-11.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $24.20M $12.76M n/a $-11.44M
Max Profit / Current MCap: 0.839 0.632 n/a -0.207
Max Profit Per Share (Gold): $0.06 $0.03 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.03 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $164.40 $115.05 n/a $-49.35
FD Mkt. Cap / Silver Eq.: $2.15 $1.36 n/a $-0.79
FD Mkt. Cap / Per Metal
as % Spot Price:
12.68% 9.56% n/a -3.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.