Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Silver One Resources Inc
www: www.silverone.com     email: info@silverone.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SVE CAD
OTCMKTS:SLVRF USD

Description

Silver One Resources Inc are a silver focused junior, late stage development company with four exploration properties in Mexico and USA. They have approximately 120Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.43M which is a fall of roughly 15% over the last five months. As of 07/10/2018 they have no debt and ~C$1.95M cash. They have 97M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/10/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.57M $12.43M 07/10/2018 $-2.14M
Total Assets: $9.35M $9.35M 07/10/2018 $0.00M
Total Liabilities: $0.23M $0.23M 07/10/2018 $0.00M
Current Assets: $2.34M $2.34M 07/10/2018 $0.00M
Current Liabilities: $0.23M $0.23M 07/10/2018 $0.00M
Total Debt: $0.00M $0.00M 07/10/2018 $0.00M
Cash: $1.95M $1.95M 07/10/2018 $0.00M
Enterprise Value: $12.62M $10.48M 05/02/1970 $-2.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/10/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/10/2018 0.00%
Misc 07/10/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 97,000,000 97,000,000 07/10/2018 0
Shares (FD): 110,000,000 110,000,000 07/10/2018 0
Insider Ownership: n/a 50% 07/10/2018 50%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 06/01/2020 07/10/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/10/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/10/2018 0
Initial CapEx (Outstanding): n/a n/a 07/10/2018 n/a
Funding Option: n/a n/a 07/10/2018 n/a
Documentation: none none 07/10/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/10/2018 0.00M
Measured & Indicated: n/a n/a 07/10/2018 0.00M
Inferred: n/a n/a 07/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/10/2018 0.00M
Measured & Indicated: n/a n/a 07/10/2018 0.00M
Inferred: n/a n/a 07/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/10/2018 $0.00
Extra Operating Cost: n/a n/a 07/10/2018 $0.00
Average Grade: n/a n/a 07/10/2018 n/a
Recovery Rate: n/a n/a 07/10/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/10/2018 0.00M
Annual Production: n/a n/a 07/10/2018 n/a
Cash Cost: n/a n/a 07/10/2018 n/a
Extra Operating Cost: n/a n/a 07/10/2018 n/a
SILVER 07/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/10/2018 0.00M
Measured & Indicated: 40.00M 40.00M 07/10/2018 0.00M
Inferred: 80.00M 80.00M 07/10/2018 0.00M
Reserves & Resources: 120.00M 120.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/10/2018 0.00M
Measured & Indicated: 27.20M 27.20M 07/10/2018 0.00M
Inferred: 34.00M 34.00M 07/10/2018 0.00M
Reserves & Resources: 61.20M 61.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/10/2018 $0.00
Extra Operating Cost: n/a n/a 07/10/2018 $0.00
Average Grade: 45.00 g/t 45.00 g/t 07/10/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/10/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 07/10/2018 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 07/10/2018 0oz.
Cash Cost: $12 $12 07/10/2018 $0
Extra Operating Cost: $6 $6 07/10/2018 $0

Property

Last Analysis Data  (07/10/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Frazada 93% (guess) 300 n/a show
Early Exploration

4 million oz at 250 gpt
Exploration Mexico, Mexico Penasco 93% (guess) 3,700 n/a show
Early exploration

9 million oz at 112 gtp
Exploration Mexico, Mexico Pluto 100% (guess) 6,500 n/a show
Early Exploration

A few test holes.
Exploration Nevada, USA Candalaria 100% (guess) n/a Both show
80 million oz (45 gpt) historical resource.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Total Land Package Size (ha): 10,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Frazada 93% (guess) 300 n/a show
Early Exploration

4 million oz at 250 gpt
Exploration Mexico, Mexico Penasco 93% (guess) 3,700 n/a show
Early exploration

9 million oz at 112 gtp
Exploration Mexico, Mexico Pluto 100% (guess) 6,500 n/a show
Early Exploration

A few test holes.
Exploration Nevada, USA Candalaria 100% (guess) n/a Both show
80 million oz (45 gpt) historical resource.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Total Land Package Size (ha): 10,500  

Profitability (by resource)

Proven &
Probable
07/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 27.20M 27.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-36.37M $-65.88M n/a $-29.51M
Total Maximum Profit: $-36.37M $-65.88M n/a $-29.51M
Max Profit / Current MCap: n/a n/a n/a -2.805
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.33 $-0.60 n/a $-0.27
Total Max Profit Per Share: $-0.33 $-0.60 n/a $-0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $41.89 $38.91 n/a $-2.98
FD Mkt. Cap / Silver Eq.: $0.54 $0.46 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
3.33% 3.14% n/a -0.19%

Reserves &
Resources
07/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.13M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 61.20M 61.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-81.82M $-148.23M n/a $-66.40M
Total Maximum Profit: $-81.82M $-148.23M n/a $-66.40M
Max Profit / Current MCap: n/a n/a n/a -6.311
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.74 $-1.35 n/a $-0.60
Total Max Profit Per Share: $-0.74 $-1.35 n/a $-0.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $18.62 $17.29 n/a $-1.33
FD Mkt. Cap / Silver Eq.: $0.24 $0.20 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.48% 1.40% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.