Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Trevali Mining Corp
www: www.trevali.com     email: info@trevali.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:TREVF 02/16/2018 USD 1.2600
TSE:TV 02/16/2018 CAD 1.5800
Alert me when stock is updated

Description

Trevali Mining Corp are a silver focused mid-tier producer with three producing mines in Canada, Namibia and Peru and two exploration properties. Currently they produce roughly 1.5Moz. of silver per year. They have approximately 70Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~$1046.02M which is a rise of roughly 6% over the last five months. As of 09/09/2017 they have ~$86M debt and ~$19.68M cash. They have 823M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $991.43M $1,046.02M 09/09/2017 $54.59M
Total Assets: $426.56M $426.56M 09/09/2017 $0.00M
Total Liabilities: $164.39M $164.39M 09/09/2017 $0.00M
Current Assets: $62.43M $62.43M 09/09/2017 $0.00M
Current Liabilities: $49.90M $49.90M 09/09/2017 $0.00M
Total Debt: $85.94M $85.94M 09/09/2017 $0.00M
Cash: $19.68M $19.68M 09/09/2017 $0.00M
Enterprise Value: $1,057.69M $1,112.28M 03/31/2005 $54.59M
Cash Flow: $16.74M $15.18M never $-1.55M
Cash Flow Multiple: 59.24 68.89 never 9.66
Net Debt to Cash Flow Ratio: 3.96 4.36 never 0.41
Finance within 1 year: 09/09/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/09/2017 0.00%
Misc 09/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.185 $1.250 16:02 on 02/16/2018 $0.07
Shares Outstanding: 823,000,000 823,000,000 09/09/2017 0
Shares Fully Diluted: 837,000,000 837,000,000 09/09/2017 0
Insider Ownership: n/a 25% 09/09/2017 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/09/2017 n/a
Production (Gold Eq Oz.): (guess) 
19,994
(guess) 
18,568
09/09/2017 -1,426
Production (Silver Eq Oz.): (guess) 
1,500,000
(guess) 
1,500,000
09/09/2017 0
Initial CapEx (Outstanding): n/a n/a 09/09/2017 n/a
Funding Option: n/a n/a 09/09/2017 n/a
Documentation: none PRODUCER 09/09/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: n/a n/a 09/09/2017 0.00M
Inferred: n/a n/a 09/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: n/a n/a 09/09/2017 0.00M
Inferred: n/a n/a 09/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/09/2017 $0.00
Extra Operating Cost: n/a n/a 09/09/2017 $0.00
Average Grade: n/a n/a 09/09/2017 n/a
Recovery Rate: n/a n/a 09/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Annual Production: n/a n/a 09/09/2017 n/a
Cash Cost: n/a n/a 09/09/2017 n/a
Extra Operating Cost: n/a n/a 09/09/2017 n/a
SILVER 09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: 45.00M 45.00M 09/09/2017 0.00M
Inferred: 25.00M 25.00M 09/09/2017 0.00M
Reserves & Resources: 70.00M 70.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: 32.40M 32.40M 09/09/2017 0.00M
Inferred: 11.25M 11.25M 09/09/2017 0.00M
Reserves & Resources: 43.65M 43.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,500,000oz.
(guess) 
1,500,000oz.
09/09/2017 0oz.
Cash Cost: $1 $1 09/09/2017 $0.00
Extra Operating Cost: $1 $1 09/09/2017 $0.00
Average Grade: 50.00 g/t 50.00 g/t 09/09/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 09/09/2017 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 09/09/2017 0oz.
Cash Cost: $1 $1 09/09/2017 $0
Extra Operating Cost: $1 $1 09/09/2017 $0

Property

Last Analysis Data  (09/09/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production New Brunswick, Canada Caribou 100% (guess) Both show
Mostly a zinc mine.
Production South Africa, Namibia Rosh Pinah 100% (guess) n/a show
Mostly Zinc
Production Peru, Peru Santander 100% (guess) Both show
Mostly a zinc mine.
Exploration New Brunswick, Canada Halfmile 100% (guess) n/a n/a
Exploration New Brunswick, Canada Stratmat 100% (guess) n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production New Brunswick, Canada Caribou 100% (guess) Both show
Mostly a zinc mine.
Production South Africa, Namibia Rosh Pinah 100% (guess) n/a show
Mostly Zinc
Production Peru, Peru Santander 100% (guess) Both show
Mostly a zinc mine.
Exploration New Brunswick, Canada Halfmile 100% (guess) n/a n/a
Exploration New Brunswick, Canada Stratmat 100% (guess) n/a n/a

Profitability (by resource)

Proven &
Probable
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 32.40M 32.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $361.52M $327.95M n/a $-33.57M
Total Maximum Profit: $361.52M $327.95M n/a $-33.57M
Max Profit / Current MCap: 0.365 0.314 n/a -0.051
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.43 $0.39 n/a $-0.04
Total Max Profit Per Share: $0.43 $0.39 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,295.66 $2,608.06 n/a $312.41
FD Mkt. Cap / Silver Eq.: $30.60 $32.28 n/a $1.68
FD Mkt. Cap / Per Metal
as % Spot Price:
170.57% 196.14% n/a 25.57%

Reserves &
Resources
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 43.65M 43.65M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $487.05M $441.83M n/a $-45.22M
Total Maximum Profit: $487.05M $441.83M n/a $-45.22M
Max Profit / Current MCap: 0.491 0.422 n/a -0.069
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.58 $0.53 n/a $-0.05
Total Max Profit Per Share: $0.58 $0.53 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,703.99 $1,935.88 n/a $231.89
FD Mkt. Cap / Silver Eq.: $22.71 $23.96 n/a $1.25
FD Mkt. Cap / Per Metal
as % Spot Price:
126.61% 145.59% n/a 18.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×