Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Bonterra Resources Inc
www: www.bonterraresources.com     email: info@bonterraresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior near-term producer with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$69.41M which is a fall of roughly 37% over the last four months. As of 10/31/2018 they have no debt and ~C$18.48M cash. They have 40M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/31/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $109.56M $69.41M 11/06/2018 $-40.14M
Total Assets: $46.87M $45.28M 10/31/2018 $-1.58M
Total Liabilities: $5.81M $5.62M 10/31/2018 $-0.20M
Current Assets: $19.71M $19.05M 10/31/2018 $-0.67M
Current Liabilities: $5.81M $5.62M 10/31/2018 $-0.20M
Total Debt: $0.00M $0.00M 10/31/2018 $0.00M
Cash: $19.13M $18.48M 10/31/2018 $-0.65M
Enterprise Value: $90.43M $50.93M 08/13/1971 $-39.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/31/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/31/2018 0.00%
Misc 10/31/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 397,000,000 39,749,871 11/06/2018 -357,250,129
Shares (FD): 461,000,000 46,100,000 11/06/2018 -414,900,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/31/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/31/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/31/2018 0
Initial CapEx (Outstanding): n/a n/a 10/31/2018 n/a
Funding Option: n/a n/a 10/31/2018 n/a
Documentation: none FS 02/06/2019 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 10/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/31/2018 0.00M
Measured & Indicated: 0.50M 0.50M 10/31/2018 0.00M
Inferred: 1.00M 1.00M 10/31/2018 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/31/2018 0.00M
Measured & Indicated: 0.00M 0.00M 10/31/2018 0.00M
Inferred: 0.01M 0.01M 10/31/2018 0.00M
Reserves & Resources: 0.01M 0.01M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/31/2018 $0.00
Extra Operating Cost: n/a n/a 10/31/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 10/31/2018 n/a
Recovery Rate: (CG)  1.00% (CG)  1.00% 02/06/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/31/2018 0.00M
Annual Production: 150,000oz. 150,000oz. 10/31/2018 0oz.
Cash Cost: $650 $650 10/31/2018 $0
Extra Operating Cost: $400 $400 10/31/2018 $0
SILVER 10/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/31/2018 0.00M
Measured & Indicated: n/a n/a 10/31/2018 0.00M
Inferred: n/a n/a 10/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/31/2018 0.00M
Measured & Indicated: n/a n/a 10/31/2018 0.00M
Inferred: n/a n/a 10/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/31/2018 $0.00
Extra Operating Cost: n/a n/a 10/31/2018 $0.00
Average Grade: n/a n/a 10/31/2018 n/a
Recovery Rate: n/a n/a 10/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/31/2018 0.00M
Annual Production: n/a n/a 10/31/2018 n/a
Cash Cost: n/a n/a 10/31/2018 n/a
Extra Operating Cost: n/a n/a 10/31/2018 n/a

Property

Last Analysis Data  (10/31/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Gladiator 100% (guess) 1,000 Open Pit show
Gold discovery with 500,000 oz at 3.5 gpt. Likely to be mined at some point. They will do more drilling if they can raise financing.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Total Land Package Size (ha): 3,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Gladiator 100% (guess) 1,000 Open Pit show
Gold discovery with 500,000 oz at 3.5 gpt. Likely to be mined at some point. They will do more drilling if they can raise financing.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 15,430  

Profitability (by resource)

Proven &
Probable
10/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.00M 0.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $0.61M $0.99M n/a $0.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $0.61M $0.99M n/a $0.38M
Max Profit / Current MCap: 0.006 0.014 n/a 0.009
Max Profit Per Share (Gold): $0.00 $0.02 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.02 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $27,389.16 $17,353.01 n/a $-10,036.15
FD Mkt. Cap / Silver Eq.: $323.15 $207.00 n/a $-116.16
FD Mkt. Cap / Per Metal
as % Spot Price:
2,250.36% 1,313.43% n/a -936.93%

Reserves &
Resources
10/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.01M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.01M
Maximum Profit (Gold): $1.37M $2.22M n/a $0.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1.37M $2.22M n/a $0.85M
Max Profit / Current MCap: 0.012 0.032 n/a 0.020
Max Profit Per Share (Gold): $0.00 $0.05 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.05 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $12,172.96 $7,712.45 n/a $-4,460.51
FD Mkt. Cap / Silver Eq.: $143.62 $92.00 n/a $-51.62
FD Mkt. Cap / Per Metal
as % Spot Price:
1,000.16% 583.75% n/a -416.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.