Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Nearly Enough Resources
Rating & Risk: Login to view
Magellan Gold Corp
www: www.magellangoldcorp.com     email: contact@magellangoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MAGE USD

Description

Magellan Gold Corp are a silver focused junior, early-stage explorer with nearly enough resources for a long-life mine with two exploration properties in Peru and USA. They have approximately 16Moz. of silver in the reserves and resources category They have a market capitalisation of ~$1.39M which is a fall of roughly 79% over the last nine months. As of 08/15/2017 they have no debt and ~$0M cash. They have 71M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/15/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $6.53M $1.39M 08/15/2017 $-5.15M
Total Assets: $0.30M $0.30M 08/15/2017 $0.00M
Total Liabilities: $1.20M $1.20M 08/15/2017 $0.00M
Current Assets: $0.10M $0.10M 08/15/2017 $0.00M
Current Liabilities: $1.20M $1.20M 08/15/2017 $0.00M
Total Debt: $0.00M $0.00M 08/15/2017 $0.00M
Cash: $0.00M $0.00M 08/15/2017 $0.00M
Enterprise Value: $6.53M $1.39M 01/16/1970 $-5.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/15/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/15/2017 0.00%
Misc 08/15/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 71,000,000 71,000,000 08/15/2017 0
Shares (FD): 73,000,000 73,000,000 08/15/2017 0
Insider Ownership: n/a 77% 08/15/2017 77%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 08/15/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/15/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/15/2017 0
Initial CapEx (Outstanding): n/a n/a 08/15/2017 n/a
Funding Option: n/a n/a 08/15/2017 n/a
Documentation: none none 08/15/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/15/2017 0.00M
Measured & Indicated: n/a n/a 08/15/2017 0.00M
Inferred: n/a n/a 08/15/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/15/2017 0.00M
Measured & Indicated: n/a n/a 08/15/2017 0.00M
Inferred: n/a n/a 08/15/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2017 $0.00
Extra Operating Cost: n/a n/a 08/15/2017 $0.00
Average Grade: n/a n/a 08/15/2017 n/a
Recovery Rate: n/a n/a 08/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/15/2017 0.00M
Annual Production: n/a n/a 08/15/2017 n/a
Cash Cost: n/a n/a 08/15/2017 n/a
Extra Operating Cost: n/a n/a 08/15/2017 n/a
SILVER 08/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/15/2017 0.00M
Measured & Indicated: n/a n/a 08/15/2017 0.00M
Inferred: 16.00M 16.00M 08/15/2017 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/15/2017 0.00M
Measured & Indicated: n/a n/a 08/15/2017 0.00M
Inferred: 5.60M 5.60M 08/15/2017 0.00M
Reserves & Resources: 5.60M 5.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2017 $0.00
Extra Operating Cost: n/a n/a 08/15/2017 $0.00
Average Grade: 120.00 g/t 120.00 g/t 08/15/2017 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 08/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 08/15/2017 0.00M
Annual Production: 500,000oz. 500,000oz. 08/15/2017 0oz.
Cash Cost: $12 $12 08/15/2017 $0
Extra Operating Cost: $6 $6 08/15/2017 $0

Property

Last Analysis Data  (08/15/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Peru, Peru Ninobamba 50% (guess) 3,600 n/a show
Early exploration
Exploration Arizona, USA Silver District 100% (guess) 800 Open Pit show
Early exploration.
Total Land Package Size (ha): 4,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Peru, Peru Ninobamba 50% (guess) 3,600 n/a show
Early exploration
Exploration Arizona, USA Silver District 100% (guess) 800 Open Pit show
Early exploration.
Total Land Package Size (ha): 4,400  

Profitability (by resource)

Proven &
Probable
08/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
08/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 16.00M 16.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 5.60M 5.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-5.33M $-5.96M n/a $-0.63M
Total Maximum Profit: $-5.33M $-5.96M n/a $-0.63M
Max Profit / Current MCap: n/a n/a n/a -3.480
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.07 $-0.08 n/a $-0.01
Total Max Profit Per Share: $-0.07 $-0.08 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $89.18 $19.55 n/a $-69.63
FD Mkt. Cap / Silver Eq.: $1.17 $0.25 n/a $-0.92
FD Mkt. Cap / Per Metal
as % Spot Price:
7.01% 1.50% n/a -5.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.