Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:STGO
CAD
OTCMKTS:STPGF
USD
Description
Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$59.65M which is a fall of roughly 7% over the last four months. As of 12/06/2023 they have ~C$44M debt and ~C$37.56M cash. They have 104M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.47M
$59.65M
12/06/2023
$-4.82M
Total Assets:
$134.13M
$134.03M
12/06/2023
$-0.10M
Total Liabilities:
$67.07M
$67.02M
12/06/2023
$-0.05M
Current Assets:
$37.59M
$37.56M
12/06/2023
$-0.03M
Current Liabilities:
$128.23M
$128.14M
12/06/2023
$-0.09M
Total Debt:
$44.22M
$44.19M
12/06/2023
$-0.03M
Cash:
$37.59M
$37.56M
12/06/2023
$-0.03M
Enterprise Value:
$71.10M
$66.28M
02/06/1972
$-4.82M
Cash Flow:
$28.82M
$37.97M
never
$9.15M
Cash Flow Multiple:
2.24
1.57
never
-0.67
Net Debt to Cash Flow Ratio:
0.23
0.17
never
-0.06
Finance within 1 year:
12/06/2023
n/a
Misc
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
104,000,000
104,000,000
12/06/2023
0
Shares (FD):
108,000,000
108,000,000
12/06/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
12/06/2023
0
Production (Silver Eq Oz.) :
(guess) 4,255,145
(guess) 4,503,261
12/06/2023
248,116
Initial CapEx (Outstanding):
$20.00M31.02% of MCap
$20.00M33.53% of MCap
12/06/2023
$0.00M
Funding Option:
n/a
n/a
12/06/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
12/06/2023
0
Cash Flow Multiplier:
8
8
12/06/2023
0.00
Resource Data
GOLD
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
12/06/2023
0.00M
Measured & Indicated:
2.50M
2.50M
12/06/2023
0.00M
Inferred:
2.00M
2.00M
12/06/2023
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.53M
1.45M
12/06/2023
-0.09M
Measured & Indicated:
2.11M
1.99M
12/06/2023
-0.12M
Inferred:
0.90M
0.85M
12/06/2023
-0.05M
Reserves & Resources:
3.01M
2.84M
never
-0.17M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0.00
Extra Operating Cost:
$500
$500
12/06/2023
$0.00
G R A D E
Underground (Avg):
1.00 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 85.00%
03/25/2024
-5.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
12/06/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0
Extra Operating Cost:
$500
$500
12/06/2023
$0
SILVER
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/06/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/06/2023
n/a
Open Pit (Avg):
n/a
n/a
12/06/2023
n/a
Recovery Rate:
n/a
n/a
12/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Annual Production:
n/a
n/a
12/06/2023
n/a
Cash Cost:
n/a
n/a
12/06/2023
n/a
Extra Operating Cost:
n/a
n/a
12/06/2023
n/a
Property
Last Analysis Data (12/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.44M
P L A U S I B L E
Gold Eq. Oz.:
1.53M
1.45M
n/a
-0.09M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.06M
Maximum Profit (Gold):
$881.74M
$1,097.19M
n/a
$215.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$881.74M
$1,097.19M
n/a
$215.45M
Max Profit / Current MCap:
13.677
18.393
n/a
4.717
Max Profit Per Share (Gold):
$8.16
$10.16
n/a
$1.99
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.16
$10.16
n/a
$1.99
Total Free Profit Per Share:
$7.35
$9.41
n/a
$2.05
FD MCap / Gold Eq.:
$42.14
$41.28
n/a
$-0.86
FD MCap / Silver Eq.:
$0.50
$0.46
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
2.08%
1.87%
n/a
-0.21%
Measured & Indicated
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.41M
P L A U S I B L E
Gold Eq. Oz.:
2.11M
1.99M
n/a
-0.12M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.09M
Maximum Profit (Gold):
$1,213.69M
$1,510.25M
n/a
$296.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,213.69M
$1,510.25M
n/a
$296.56M
Max Profit / Current MCap:
18.825
25.318
n/a
6.492
Max Profit Per Share (Gold):
$11.24
$13.98
n/a
$2.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.24
$13.98
n/a
$2.75
Total Free Profit Per Share:
$10.43
$13.23
n/a
$2.81
FD MCap / Gold Eq.:
$30.61
$29.99
n/a
$-0.62
FD MCap / Silver Eq.:
$0.36
$0.33
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
1.51%
1.36%
n/a
-0.15%
Reserves & Resources
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
22.33M
P L A U S I B L E
Gold Eq. Oz.:
3.01M
2.84M
n/a
-0.17M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.12M
Maximum Profit (Gold):
$1,732.36M
$2,155.65M
n/a
$423.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,732.36M
$2,155.65M
n/a
$423.29M
Max Profit / Current MCap:
26.870
36.137
n/a
9.267
Max Profit Per Share (Gold):
$16.04
$19.96
n/a
$3.92
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.04
$19.96
n/a
$3.92
Total Free Profit Per Share:
$15.23
$19.21
n/a
$3.98
FD MCap / Gold Eq.:
$21.45
$21.01
n/a
$-0.44
FD MCap / Silver Eq.:
$0.25
$0.23
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
1.06%
0.95%
n/a
-0.11%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7370
CAD 0.7364
03/28/2024
Spot Gold:
$2,026.30
$2,209.30
03/28/2024
$183.00
Spot Silver:
$23.81
$24.53
03/28/2024
$0.72
Gold:Silver Ratio:
85.10
90.07
03/28/2024
4.96
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: