Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Malachite Resources Ltd
www: www.malachite.com.au     email: info@malachite.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:MAR 10/20/2017 AUD 0.01 0.00 0.01 - 0.00 4,585,962
Alert me when stock is updated

Description

Malachite Resources Ltd are a gold focused junior near-term producer with one mine in development in Australia and one exploration property. They have approximately 0.06Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6.1M which is a rise of roughly 54% over the last three months. As of 07/11/2017 they have ~A$2M debt and ~A$0.39M cash. They have 1,300M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 07/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $3.97M $6.10M 07/11/2017 $2.13M
Total Assets: $9.17M $9.39M 07/11/2017 $0.22M
Total Liabilities: $2.37M $2.43M 07/11/2017 $0.06M
Current Assets: $0.15M $0.16M 07/11/2017 $0.00M
Current Liabilities: $2.60M $2.66M 07/11/2017 $0.06M
Total Debt: $1.99M $2.03M 07/11/2017 $0.05M
Cash: $0.38M $0.39M 07/11/2017 $0.01M
Enterprise Value: $5.58M $7.75M 03/31/1970 $2.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/11/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/11/2017 0.00%
Misc 07/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.003 $0.005 12:10 on 10/20/2017 $0.00
Shares Outstanding: 1,300,000,000 1,300,000,000 07/11/2017 0
Shares Fully Diluted: 1,300,000,000 1,300,000,000 07/11/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2017 07/11/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/11/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/11/2017 0
Initial CapEx (Outstanding): n/a n/a 07/11/2017 n/a
Funding Option: n/a n/a 07/11/2017 n/a
Documentation: none PEA 07/11/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: 0.05M 0.05M 07/11/2017 0.00M
Inferred: 0.01M 0.01M 07/11/2017 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: 0.04M 0.04M 07/11/2017 0.00M
Inferred: 0.00M 0.00M 07/11/2017 0.00M
Reserves & Resources: 0.04M 0.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2017 $0.00
Extra Operating Cost: n/a n/a 07/11/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 07/11/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.05M 0.05M 07/11/2017 0.00M
Annual Production: 10,000oz. 10,000oz. 07/11/2017 0oz.
Cash Cost: $800 $800 07/11/2017 $0
Extra Operating Cost: $400 $400 07/11/2017 $0
SILVER 07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: n/a n/a 07/11/2017 0.00M
Inferred: n/a n/a 07/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: n/a n/a 07/11/2017 0.00M
Inferred: n/a n/a 07/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2017 $0.00
Extra Operating Cost: n/a n/a 07/11/2017 $0.00
Average Grade: n/a n/a 07/11/2017 n/a
Recovery Rate: n/a n/a 07/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/11/2017 0.00M
Annual Production: n/a n/a 07/11/2017 n/a
Cash Cost: n/a n/a 07/11/2017 n/a
Extra Operating Cost: n/a n/a 07/11/2017 n/a

Property

Last Analysis Data  (07/11/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Australia, Australia Lorena 50% (guess) Both show
Small high grade deposit.

100,000 oz.

50% JV
Exploration Australia, Australia Conrad 100% (guess) Both show
Very high grade.

20 million oz at 13 opt silver equivalent.

Early exploration.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Australia, Australia Lorena 50% (guess) Both show
Small high grade deposit.

100,000 oz.

50% JV
Exploration Australia, Australia Conrad 100% (guess) Both show
Very high grade.

20 million oz at 13 opt silver equivalent.

Early exploration.

Profitability (by resource)

Proven &
Probable
07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.06M
Maximum Profit (Gold): $0.44M $1.99M n/a $1.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $0.44M $1.99M n/a $1.56M
Max Profit / Current MCap: 0.110 0.327 n/a 0.217
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $110.36 $169.55 n/a $59.19
FD Mkt. Cap / Silver Eq.: $1.44 $2.25 n/a $0.82
FD Mkt. Cap / Per Metal
as % Spot Price:
9.07% 13.26% n/a 4.19%

Reserves &
Resources
07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.06M 0.06M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.07M
Maximum Profit (Gold): $0.49M $2.24M n/a $1.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $0.49M $2.24M n/a $1.75M
Max Profit / Current MCap: 0.123 0.367 n/a 0.244
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $98.09 $150.71 n/a $52.62
FD Mkt. Cap / Silver Eq.: $1.28 $2.00 n/a $0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
8.06% 11.78% n/a 3.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×