Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Malachite Resources Ltd
www: www.malachite.com.au     email: info@malachite.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:MAR 12/12/2017 AUD 0.01
Alert me when stock is updated

Description

Malachite Resources Ltd are a gold focused junior near-term producer

Login to access Don's Summary

General Details

Financial 07/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $3.97M $5.96M 07/11/2017 $1.98M
Total Assets: $9.17M $9.16M 07/11/2017 $-0.01M
Total Liabilities: $2.37M $2.37M 07/11/2017 $0.00M
Current Assets: $0.15M $0.15M 07/11/2017 $0.00M
Current Liabilities: $2.60M $2.60M 07/11/2017 $0.00M
Total Debt: $1.99M $1.99M 07/11/2017 $0.00M
Cash: $0.38M $0.38M 07/11/2017 $0.00M
Enterprise Value: $5.58M $7.56M 03/29/1970 $1.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/11/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/11/2017 0.00%
Misc 07/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.003 $0.005 19:12 on 12/12/2017 $0.00
Shares Outstanding: 1,300,000,000 1,300,000,000 07/11/2017 0
Shares Fully Diluted: 1,300,000,000 1,300,000,000 07/11/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2017 07/11/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/11/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/11/2017 0
Initial CapEx (Outstanding): n/a n/a 07/11/2017 n/a
Funding Option: n/a n/a 07/11/2017 n/a
Documentation: none PEA 07/11/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: 0.05M 0.05M 07/11/2017 0.00M
Inferred: 0.01M 0.01M 07/11/2017 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: 0.04M 0.04M 07/11/2017 0.00M
Inferred: 0.00M 0.00M 07/11/2017 0.00M
Reserves & Resources: 0.04M 0.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2017 $0.00
Extra Operating Cost: n/a n/a 07/11/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 07/11/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.05M 0.05M 07/11/2017 0.00M
Annual Production: 10,000oz. 10,000oz. 07/11/2017 0oz.
Cash Cost: $800 $800 07/11/2017 $0
Extra Operating Cost: $400 $400 07/11/2017 $0
SILVER 07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: n/a n/a 07/11/2017 0.00M
Inferred: n/a n/a 07/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/11/2017 0.00M
Measured & Indicated: n/a n/a 07/11/2017 0.00M
Inferred: n/a n/a 07/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2017 $0.00
Extra Operating Cost: n/a n/a 07/11/2017 $0.00
Average Grade: n/a n/a 07/11/2017 n/a
Recovery Rate: n/a n/a 07/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/11/2017 0.00M
Annual Production: n/a n/a 07/11/2017 n/a
Cash Cost: n/a n/a 07/11/2017 n/a
Extra Operating Cost: n/a n/a 07/11/2017 n/a

Property

Last Analysis Data  (07/11/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Australia, Australia Lorena 50% (guess) Both show
Small high grade deposit.

100,000 oz.

50% JV
Exploration Australia, Australia Conrad 100% (guess) Both show
Very high grade.

20 million oz at 13 opt silver equivalent.

Early exploration.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.05M
Maximum Profit (Gold): $0.44M $1.35M n/a $0.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $0.44M $1.35M n/a $0.92M
Max Profit / Current MCap: 0.110 0.227 n/a 0.118
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $110.36 $165.42 n/a $55.06
FD Mkt. Cap / Silver Eq.: $1.44 $2.11 n/a $0.68
FD Mkt. Cap / Per Metal
as % Spot Price:
9.07% 13.19% n/a 4.13%

Reserves &
Resources
07/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.06M 0.06M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.06M
Maximum Profit (Gold): $0.49M $1.52M n/a $1.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $0.49M $1.52M n/a $1.03M
Max Profit / Current MCap: 0.123 0.256 n/a 0.132
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $98.09 $147.04 n/a $48.95
FD Mkt. Cap / Silver Eq.: $1.28 $1.88 n/a $0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
8.06% 11.73% n/a 3.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×