Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Anova Metals Ltd
www: anovametals.com.au     email: info@anovametals.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:AWV AUD

Description

Anova Metals Ltd are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $30.16M $9.40M 05/06/2018 $-20.77M
Total Assets: $28.47M $28.47M 05/06/2018 $0.00M
Total Liabilities: $4.80M $4.80M 05/06/2018 $0.00M
Current Assets: $3.37M $3.37M 05/06/2018 $0.00M
Current Liabilities: $2.25M $2.25M 05/06/2018 $0.00M
Total Debt: $0.00M $0.00M 05/06/2018 $0.00M
Cash: $3.00M $3.00M 05/06/2018 $0.00M
Enterprise Value: $27.17M $6.40M 03/15/1970 $-20.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/06/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/06/2018 0.00%
Misc 05/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 626,000,000 626,000,000 05/06/2018 0
Shares (FD): 660,000,000 660,000,000 05/06/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/06/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/06/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/06/2018 0
Initial CapEx (Outstanding): $2.00M
6.63% of Mkt.Cap
$2.00M
21.29% of Mkt.Cap
05/06/2018 $0.00M
Funding Option: n/a (guess)  Issue stock 05/06/2018 n/a
Documentation: none PEA 05/06/2018 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.07M 0.07M 05/06/2018 0.00M
Measured & Indicated: 0.50M 0.50M 05/06/2018 0.00M
Inferred: 0.50M 0.50M 05/06/2018 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.06M 0.06M 05/06/2018 0.00M
Measured & Indicated: 0.37M 0.37M 05/06/2018 0.00M
Inferred: 0.23M 0.23M 05/06/2018 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2018 $0.00
Extra Operating Cost: n/a n/a 05/06/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 05/06/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 05/06/2018 0.00M
Annual Production: 50,000oz. 50,000oz. 05/06/2018 0oz.
Cash Cost: $850 $850 05/06/2018 $0
Extra Operating Cost: $400 $400 05/06/2018 $0
SILVER 05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: n/a n/a 05/06/2018 0.00M
Inferred: n/a n/a 05/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: n/a n/a 05/06/2018 0.00M
Inferred: n/a n/a 05/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2018 $0.00
Extra Operating Cost: n/a n/a 05/06/2018 $0.00
Average Grade: n/a n/a 05/06/2018 n/a
Recovery Rate: n/a n/a 05/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Annual Production: n/a n/a 05/06/2018 n/a
Cash Cost: n/a n/a 05/06/2018 n/a
Extra Operating Cost: n/a n/a 05/06/2018 n/a

Property

Last Analysis Data  (05/06/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Linden 100% (guess) 5,000 Open Pit show
Only 65,000 oz (6 gpt)

Production scheduled for 2018.
Development Nevada, USA Big Springs 100% (guess) n/a Both show
1 million oz deposit.

600,000 oz at 1 gtp (open pit) 2019
400,000 oz at 4 gpt (underground) 2020

Past producing mine in 1993.

Open at depth.
Total Land Package Size (ha): 5,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.07M 0.07M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.03M
Maximum Profit (Gold): $2.00M $-3.75M n/a $-5.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2.00M $-3.75M n/a $-5.75M
Max Profit / Current MCap: 0.066 n/a n/a -0.465
Max Profit Per Share (Gold): $0.00 $-0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $-0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $478.79 $149.13 n/a $-329.66
FD Mkt. Cap / Silver Eq.: $6.00 $1.86 n/a $-4.15
FD Mkt. Cap / Per Metal
as % Spot Price:
36.42% 12.59% n/a -23.83%
Measured &
Indicated
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $11.83M $-22.17M n/a $-34.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.83M $-22.17M n/a $-34.01M
Max Profit / Current MCap: 0.392 n/a n/a -2.752
Max Profit Per Share (Gold): $0.02 $-0.03 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $-0.03 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $80.96 $25.22 n/a $-55.74
FD Mkt. Cap / Silver Eq.: $1.02 $0.31 n/a $-0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
6.16% 2.13% n/a -4.03%

Reserves &
Resources
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.31M
Maximum Profit (Gold): $18.97M $-35.57M n/a $-54.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18.97M $-35.57M n/a $-54.54M
Max Profit / Current MCap: 0.629 n/a n/a -4.414
Max Profit Per Share (Gold): $0.03 $-0.05 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $-0.05 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.48 $15.72 n/a $-34.75
FD Mkt. Cap / Silver Eq.: $0.63 $0.20 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
3.84% 1.33% n/a -2.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.