Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Pantoro Ltd
www: pantoro.com.au     email: info@pantoro.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:PNR 02/19/2018 AUD 0.29
Alert me when stock is updated

Description

Pantoro Ltd are a gold focused junior, small producer

Login to access Don's Summary

General Details

Financial 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $157.51M $187.38M 06/29/2017 $29.87M
Total Assets: $29.20M $29.94M 06/29/2017 $0.75M
Total Liabilities: $12.29M $12.61M 06/29/2017 $0.31M
Current Assets: $9.22M $9.46M 06/29/2017 $0.24M
Current Liabilities: $9.99M $10.24M 06/29/2017 $0.26M
Total Debt: $5.38M $5.52M 06/29/2017 $0.14M
Cash: $8.45M $8.67M 06/29/2017 $0.22M
Enterprise Value: $154.44M $184.23M 11/03/1975 $29.79M
Cash Flow: $-0.17M $2.79M never $2.96M
Cash Flow Multiple: 0.00 67.17 never 67.17
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/29/2017 0.00%
Misc 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.192 $0.229 23:02 on 02/19/2018 $0.04
Shares Outstanding: 762,000,000 762,000,000 06/29/2017 0
Shares Fully Diluted: 820,000,000 820,000,000 06/29/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
06/29/2017 0
Production (Silver Eq Oz.): (guess) 
3,752,863
(guess) 
4,039,186
06/29/2017 286,323
Initial CapEx (Outstanding): n/a n/a 06/29/2017 n/a
Funding Option: n/a n/a 06/29/2017 n/a
Documentation: none PRODUCER 06/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 06/29/2017 0.00M
Measured & Indicated: 0.30M 0.30M 06/29/2017 0.00M
Inferred: 0.06M 0.06M 06/29/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 06/29/2017 0.00M
Measured & Indicated: 0.25M 0.25M 06/29/2017 0.00M
Inferred: 0.03M 0.03M 06/29/2017 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0.00
Extra Operating Cost: $400 $400 06/29/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/29/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 06/29/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0
Extra Operating Cost: $400 $400 06/29/2017 $0
SILVER 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/29/2017 $0.00
Extra Operating Cost: n/a n/a 06/29/2017 $0.00
Average Grade: n/a n/a 06/29/2017 n/a
Recovery Rate: n/a n/a 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Annual Production: n/a n/a 06/29/2017 n/a
Cash Cost: n/a n/a 06/29/2017 n/a
Extra Operating Cost: n/a n/a 06/29/2017 n/a

Property

Last Analysis Data  (06/29/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.95M
Maximum Profit (Gold): $-0.56M $9.24M n/a $9.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.56M $9.24M n/a $9.80M
Max Profit / Current MCap: n/a 0.049 n/a 0.053
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $951.15 $1,131.50 n/a $180.35
FD Mkt. Cap / Silver Eq.: $12.67 $14.01 n/a $1.33
FD Mkt. Cap / Per Metal
as % Spot Price:
76.39% 85.09% n/a 8.71%
Measured &
Indicated
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.45M
Maximum Profit (Gold): $-0.85M $14.17M n/a $15.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.85M $14.17M n/a $15.02M
Max Profit / Current MCap: n/a 0.076 n/a 0.081
Max Profit Per Share (Gold): $0.00 $0.02 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.02 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $620.32 $737.94 n/a $117.62
FD Mkt. Cap / Silver Eq.: $8.26 $9.13 n/a $0.87
FD Mkt. Cap / Per Metal
as % Spot Price:
49.82% 55.50% n/a 5.68%

Reserves &
Resources
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.36M 0.36M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.61M
Maximum Profit (Gold): $-0.95M $15.71M n/a $16.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.95M $15.71M n/a $16.65M
Max Profit / Current MCap: n/a 0.084 n/a 0.090
Max Profit Per Share (Gold): $0.00 $0.02 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.02 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $559.50 $665.59 n/a $106.09
FD Mkt. Cap / Silver Eq.: $7.45 $8.24 n/a $0.78
FD Mkt. Cap / Per Metal
as % Spot Price:
44.93% 50.06% n/a 5.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×