Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Pantoro Ltd
www: pantoro.com.au     email: info@pantoro.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:PNR 08/23/2017 AUD 0.24 0.01 0.25 - 0.14 616,579
Alert me when stock is updated

Description

Pantoro Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 50koz. of gold per year. They have approximately 0.36Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$152.21M which is a fall of roughly 3% over the last two months. As of 06/29/2017 they have ~A$6M debt and ~A$8.69M cash. They have 762M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $157.51M $152.21M 06/29/2017 $-5.30M
Total Assets: $29.20M $30.02M 06/29/2017 $0.82M
Total Liabilities: $12.29M $12.64M 06/29/2017 $0.34M
Current Assets: $9.22M $9.48M 06/29/2017 $0.26M
Current Liabilities: $9.99M $10.27M 06/29/2017 $0.28M
Total Debt: $5.38M $5.53M 06/29/2017 $0.15M
Cash: $8.45M $8.69M 06/29/2017 $0.24M
Enterprise Value: $154.44M $149.05M 09/21/1974 $-5.39M
Cash Flow: $-0.17M $1.27M never $1.44M
Cash Flow Multiple: 0.00 120.14 never 120.14
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/29/2017 0.00%
Misc 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.192 $0.186 02:08 on 08/23/2017 $-0.01
Shares Outstanding: 762,000,000 762,000,000 06/29/2017 0
Shares Fully Diluted: 820,000,000 820,000,000 06/29/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
06/29/2017 0
Production (Silver Eq Oz.): (guess) 
3,752,863
(guess) 
3,782,941
06/29/2017 30,078
Initial CapEx (Outstanding): n/a n/a 06/29/2017 n/a
Funding Option: n/a n/a 06/29/2017 n/a
Documentation: none PRODUCER 06/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 06/29/2017 0.00M
Measured & Indicated: 0.30M 0.30M 06/29/2017 0.00M
Inferred: 0.06M 0.06M 06/29/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 06/29/2017 0.00M
Measured & Indicated: 0.25M 0.25M 06/29/2017 0.00M
Inferred: 0.03M 0.03M 06/29/2017 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0.00
Extra Operating Cost: $400 $400 06/29/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/29/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 06/29/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0
Extra Operating Cost: $400 $400 06/29/2017 $0
SILVER 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/29/2017 $0.00
Extra Operating Cost: n/a n/a 06/29/2017 $0.00
Average Grade: n/a n/a 06/29/2017 n/a
Recovery Rate: n/a n/a 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Annual Production: n/a n/a 06/29/2017 n/a
Cash Cost: n/a n/a 06/29/2017 n/a
Extra Operating Cost: n/a n/a 06/29/2017 n/a

Property

Last Analysis Data  (06/29/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.

Profitability (by resource)

Proven &
Probable
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.10M
Maximum Profit (Gold): $-0.56M $4.20M n/a $4.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.56M $4.20M n/a $4.75M
Max Profit / Current MCap: n/a 0.028 n/a 0.031
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $951.15 $919.15 n/a $-32.00
FD Mkt. Cap / Silver Eq.: $12.67 $12.15 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
76.39% 71.46% n/a -4.92%
Measured &
Indicated
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.15M
Maximum Profit (Gold): $-0.85M $6.43M n/a $7.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.85M $6.43M n/a $7.29M
Max Profit / Current MCap: n/a 0.042 n/a 0.048
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $620.32 $599.45 n/a $-20.87
FD Mkt. Cap / Silver Eq.: $8.26 $7.92 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
49.82% 46.61% n/a -3.21%

Reserves &
Resources
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.36M 0.36M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.17M
Maximum Profit (Gold): $-0.95M $7.13M n/a $8.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.95M $7.13M n/a $8.08M
Max Profit / Current MCap: n/a 0.047 n/a 0.053
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $559.50 $540.68 n/a $-18.82
FD Mkt. Cap / Silver Eq.: $7.45 $7.15 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
44.93% 42.04% n/a -2.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×