Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Pantoro Ltd
www: pantoro.com.au     email: info@pantoro.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:PNR 10/20/2017 AUD 0.20 -0.01 0.26 - 0.14 1,213,634
Alert me when stock is updated

Description

Pantoro Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 50koz. of gold per year. They have approximately 0.36Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$125.62M which is a fall of roughly 20% over the last four months. As of 06/29/2017 they have ~A$5M debt and ~A$8.64M cash. They have 762M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $157.51M $125.62M 06/29/2017 $-31.89M
Total Assets: $29.20M $29.85M 06/29/2017 $0.66M
Total Liabilities: $12.29M $12.57M 06/29/2017 $0.28M
Current Assets: $9.22M $9.43M 06/29/2017 $0.21M
Current Liabilities: $9.99M $10.21M 06/29/2017 $0.22M
Total Debt: $5.38M $5.50M 06/29/2017 $0.12M
Cash: $8.45M $8.64M 06/29/2017 $0.19M
Enterprise Value: $154.44M $122.48M 11/18/1973 $-31.96M
Cash Flow: $-0.17M $1.16M never $1.33M
Cash Flow Multiple: 0.00 108.11 never 108.11
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/29/2017 0.00%
Misc 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.192 $0.153 15:10 on 10/20/2017 $-0.04
Shares Outstanding: 762,000,000 762,000,000 06/29/2017 0
Shares Fully Diluted: 820,000,000 820,000,000 06/29/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
06/29/2017 0
Production (Silver Eq Oz.): (guess) 
3,752,863
(guess) 
3,736,750
06/29/2017 -16,113
Initial CapEx (Outstanding): n/a n/a 06/29/2017 n/a
Funding Option: n/a n/a 06/29/2017 n/a
Documentation: none PRODUCER 06/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 06/29/2017 0.00M
Measured & Indicated: 0.30M 0.30M 06/29/2017 0.00M
Inferred: 0.06M 0.06M 06/29/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 06/29/2017 0.00M
Measured & Indicated: 0.25M 0.25M 06/29/2017 0.00M
Inferred: 0.03M 0.03M 06/29/2017 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0.00
Extra Operating Cost: $400 $400 06/29/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/29/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 06/29/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0
Extra Operating Cost: $400 $400 06/29/2017 $0
SILVER 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/29/2017 $0.00
Extra Operating Cost: n/a n/a 06/29/2017 $0.00
Average Grade: n/a n/a 06/29/2017 n/a
Recovery Rate: n/a n/a 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Annual Production: n/a n/a 06/29/2017 n/a
Cash Cost: n/a n/a 06/29/2017 n/a
Extra Operating Cost: n/a n/a 06/29/2017 n/a

Property

Last Analysis Data  (06/29/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.

Profitability (by resource)

Proven &
Probable
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.05M
Maximum Profit (Gold): $-0.56M $3.85M n/a $4.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.56M $3.85M n/a $4.40M
Max Profit / Current MCap: n/a 0.031 n/a 0.034
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $951.15 $758.57 n/a $-192.58
FD Mkt. Cap / Silver Eq.: $12.67 $10.15 n/a $-2.52
FD Mkt. Cap / Per Metal
as % Spot Price:
76.39% 59.12% n/a -17.27%
Measured &
Indicated
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.08M
Maximum Profit (Gold): $-0.85M $5.90M n/a $6.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.85M $5.90M n/a $6.75M
Max Profit / Current MCap: n/a 0.047 n/a 0.052
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $620.32 $494.72 n/a $-125.60
FD Mkt. Cap / Silver Eq.: $8.26 $6.62 n/a $-1.64
FD Mkt. Cap / Per Metal
as % Spot Price:
49.82% 38.55% n/a -11.26%

Reserves &
Resources
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.36M 0.36M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.09M
Maximum Profit (Gold): $-0.95M $6.54M n/a $7.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.95M $6.54M n/a $7.49M
Max Profit / Current MCap: n/a 0.052 n/a 0.058
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $559.50 $446.22 n/a $-113.28
FD Mkt. Cap / Silver Eq.: $7.45 $5.97 n/a $-1.48
FD Mkt. Cap / Per Metal
as % Spot Price:
44.93% 34.77% n/a -10.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×