Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Pantoro Ltd
www: pantoro.com.au     email: info@pantoro.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:PNR 07/25/2017 AUD 0.24 -0.01 0.25 - 0.14 905,799
Alert me when stock is updated

Description

Pantoro Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 50koz. of gold per year. They have approximately 0.36Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$152.82M which is a fall of roughly 3% over the last four weeks. As of 06/29/2017 they have ~A$6M debt and ~A$8.72M cash. They have 762M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $157.51M $152.82M 06/29/2017 $-4.70M
Total Assets: $29.20M $30.13M 06/29/2017 $0.94M
Total Liabilities: $12.29M $12.69M 06/29/2017 $0.39M
Current Assets: $9.22M $9.52M 06/29/2017 $0.30M
Current Liabilities: $9.99M $10.31M 06/29/2017 $0.32M
Total Debt: $5.38M $5.55M 06/29/2017 $0.17M
Cash: $8.45M $8.72M 06/29/2017 $0.27M
Enterprise Value: $154.44M $149.64M 09/28/1974 $-4.79M
Cash Flow: $-0.17M $0.07M never $0.24M
Cash Flow Multiple: 0.00 2,183.07 never 2,183.07
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/29/2017 0.00%
Misc 06/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.192 $0.186 02:07 on 07/25/2017 $-0.01
Shares Outstanding: 762,000,000 762,000,000 06/29/2017 0
Shares Fully Diluted: 820,000,000 820,000,000 06/29/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
06/29/2017 0
Production (Silver Eq Oz.): (guess) 
3,752,863
(guess) 
3,824,068
06/29/2017 71,205
Initial CapEx (Outstanding): n/a n/a 06/29/2017 n/a
Funding Option: n/a n/a 06/29/2017 n/a
Documentation: none PRODUCER 06/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 06/29/2017 0.00M
Measured & Indicated: 0.30M 0.30M 06/29/2017 0.00M
Inferred: 0.06M 0.06M 06/29/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 06/29/2017 0.00M
Measured & Indicated: 0.25M 0.25M 06/29/2017 0.00M
Inferred: 0.03M 0.03M 06/29/2017 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0.00
Extra Operating Cost: $400 $400 06/29/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/29/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 06/29/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 06/29/2017 0oz.
Cash Cost: $850 $850 06/29/2017 $0
Extra Operating Cost: $400 $400 06/29/2017 $0
SILVER 06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Measured & Indicated: n/a n/a 06/29/2017 0.00M
Inferred: n/a n/a 06/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/29/2017 $0.00
Extra Operating Cost: n/a n/a 06/29/2017 $0.00
Average Grade: n/a n/a 06/29/2017 n/a
Recovery Rate: n/a n/a 06/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/29/2017 0.00M
Annual Production: n/a n/a 06/29/2017 n/a
Cash Cost: n/a n/a 06/29/2017 n/a
Extra Operating Cost: n/a n/a 06/29/2017 n/a

Property

Last Analysis Data  (06/29/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Nicolsons 100% (guess) Both show
Finding a lot of high grade gold.

High exploration potential.

Profitability (by resource)

Proven &
Probable
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.24M
Maximum Profit (Gold): $-0.56M $0.23M n/a $0.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.56M $0.23M n/a $0.79M
Max Profit / Current MCap: n/a 0.002 n/a 0.005
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $951.15 $922.80 n/a $-28.35
FD Mkt. Cap / Silver Eq.: $12.67 $12.07 n/a $-0.61
FD Mkt. Cap / Per Metal
as % Spot Price:
76.39% 73.71% n/a -2.68%
Measured &
Indicated
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.36M
Maximum Profit (Gold): $-0.85M $0.36M n/a $1.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.85M $0.36M n/a $1.21M
Max Profit / Current MCap: n/a 0.002 n/a 0.008
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $620.32 $601.82 n/a $-18.49
FD Mkt. Cap / Silver Eq.: $8.26 $7.87 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
49.82% 48.07% n/a -1.75%

Reserves &
Resources
06/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.36M 0.36M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.40M
Maximum Profit (Gold): $-0.95M $0.39M n/a $1.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.95M $0.39M n/a $1.34M
Max Profit / Current MCap: n/a 0.003 n/a 0.009
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $559.50 $542.82 n/a $-16.68
FD Mkt. Cap / Silver Eq.: $7.45 $7.10 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
44.93% 43.36% n/a -1.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×