Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Silver Mines Ltd.
www: www.silverminesltd.com.au     email: info@silverminesltd.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:SVL AUD

Description

Silver Mines Ltd. are a silver focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.37M $16.55M 07/30/2018 $1.18M
Total Assets: $41.21M $41.21M 07/30/2018 $0.00M
Total Liabilities: $1.05M $1.05M 07/30/2018 $0.00M
Current Assets: $1.35M $1.35M 07/30/2018 $0.00M
Current Liabilities: $1.05M $1.05M 07/30/2018 $0.00M
Total Debt: $0.00M $0.00M 07/30/2018 $0.00M
Cash: $1.12M $1.12M 07/30/2018 $0.00M
Enterprise Value: $14.25M $15.43M 06/28/1970 $1.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/30/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/30/2018 0.00%
Misc 07/30/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 512,000,000 512,000,000 07/30/2018 0
Shares (FD): 526,000,000 526,000,000 07/30/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2020 07/30/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/30/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/30/2018 0
Initial CapEx (Outstanding): $150.00M
975.94% of Mkt.Cap
$150.00M
906.23% of Mkt.Cap
07/30/2018 $0.00M
Funding Option: n/a n/a 07/30/2018 n/a
Documentation: none none 07/30/2018 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 07/30/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/30/2018 0.00M
Measured & Indicated: n/a n/a 07/30/2018 0.00M
Inferred: n/a n/a 07/30/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/30/2018 0.00M
Measured & Indicated: n/a n/a 07/30/2018 0.00M
Inferred: n/a n/a 07/30/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2018 $0.00
Extra Operating Cost: n/a n/a 07/30/2018 $0.00
Average Grade: n/a n/a 07/30/2018 n/a
Recovery Rate: n/a n/a 07/30/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/30/2018 0.00M
Annual Production: n/a n/a 07/30/2018 n/a
Cash Cost: n/a n/a 07/30/2018 n/a
Extra Operating Cost: n/a n/a 07/30/2018 n/a
SILVER 07/30/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 50.00M 50.00M 07/30/2018 0.00M
Measured & Indicated: 100.00M 100.00M 07/30/2018 0.00M
Inferred: 20.00M 20.00M 07/30/2018 0.00M
Reserves & Resources: 120.00M 120.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 40.00M 40.00M 07/30/2018 0.00M
Measured & Indicated: 72.00M 72.00M 07/30/2018 0.00M
Inferred: 8.00M 8.00M 07/30/2018 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2018 $0.00
Extra Operating Cost: n/a n/a 07/30/2018 $0.00
Average Grade: 50.00 g/t 50.00 g/t 07/30/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/30/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 07/30/2018 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 07/30/2018 0oz.
Cash Cost: $12 $12 07/30/2018 $0
Extra Operating Cost: $6 $6 07/30/2018 $0

Property

Last Analysis Data  (07/30/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 85% (guess) 140,000 Open Pit show
Large 130 million oz project

Low grade 50 gpt.
Exploration East Austraila, Australia Conrad 100% (guess) n/a Underground show
10 million oz high grade deposit.
Exploration East Australia, Australia Webbs 100% (guess) n/a Underground show
12 million oz high grade deposit.
Total Land Package Size (ha): 140,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
07/30/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 40.00M 40.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-89.95M $-135.80M n/a $-45.85M
Total Maximum Profit: $-89.95M $-135.80M n/a $-45.85M
Max Profit / Current MCap: n/a n/a n/a -2.352
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.17 $-0.26 n/a $-0.09
Total Max Profit Per Share: $-0.17 $-0.26 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $30.40 $35.46 n/a $5.06
FD Mkt. Cap / Silver Eq.: $0.38 $0.41 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.49% 2.93% n/a 0.44%
Measured &
Indicated
07/30/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.10M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 72.00M 72.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-161.91M $-244.44M n/a $-82.53M
Total Maximum Profit: $-161.91M $-244.44M n/a $-82.53M
Max Profit / Current MCap: n/a n/a n/a -4.234
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.31 $-0.46 n/a $-0.16
Total Max Profit Per Share: $-0.31 $-0.46 n/a $-0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $16.89 $19.70 n/a $2.81
FD Mkt. Cap / Silver Eq.: $0.21 $0.23 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
1.38% 1.63% n/a 0.24%

Reserves &
Resources
07/30/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.12M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 80.00M 80.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-179.90M $-271.60M n/a $-91.70M
Total Maximum Profit: $-179.90M $-271.60M n/a $-91.70M
Max Profit / Current MCap: n/a n/a n/a -4.704
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.34 $-0.52 n/a $-0.17
Total Max Profit Per Share: $-0.34 $-0.52 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $15.20 $17.73 n/a $2.53
FD Mkt. Cap / Silver Eq.: $0.19 $0.21 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.25% 1.47% n/a 0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.