Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Minera Alamos Inc

www: mineraalamos.com   email: info@mineraalamos.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAI CAD
OTCMKTS:MAIFF USD

Description

Minera Alamos Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, two mines in development in Mexico and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$104.04M which is a fall of roughly 8% over the last nine months. As of 07/10/2023 they have no debt and ~C$7.24M cash. They have 461M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/10/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $113.56M $104.04M 07/10/2023 $-9.52M
Total Assets: $28.60M $27.51M 07/10/2023 $-1.09M
Total Liabilities: $3.76M $3.62M 07/10/2023 $-0.14M
Current Assets: $14.30M $13.76M 07/10/2023 $-0.54M
Current Liabilities: $3.01M $2.90M 07/10/2023 $-0.11M
Total Debt: $0.00M $0.00M 07/10/2023 $0.00M
Cash: $7.53M $7.24M 07/10/2023 $-0.29M
Enterprise Value: $106.04M $96.80M 01/25/1973 $-9.23M
Cash Flow: $14.41M $19.16M never $4.75M
Cash Flow Multiple: 7.88 5.43 never -2.45
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/10/2023 n/a
Misc 07/10/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 461,000,000 461,000,000 07/10/2023 0
Shares (FD): 479,000,000 479,000,000 07/10/2023 0
Insider Ownership: n/a 25% 03/24/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 07/10/2023 0
Production (Silver Eq Oz.): (guess) 
2,077,653		 (guess) 
2,097,695		 07/10/2023 20,042
Initial CapEx (Outstanding): n/a n/a 07/10/2023 n/a
Funding Option: n/a n/a 07/10/2023 n/a
Documentation: none PRODUCER 03/24/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/12/2023 0.00

Resource Data

GOLD 07/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/10/2023 0.00M
Measured & Indicated: 0.30M 0.30M 07/10/2023 0.00M
Inferred: 0.75M 0.75M 07/10/2023 0.00M
Reserves & Resources: 1.05M 1.05M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/10/2023 0.00M
Measured & Indicated: 0.22M 0.19M 07/10/2023 -0.02M
Inferred: 0.34M 0.30M 07/10/2023 -0.04M
Reserves & Resources: 0.55M 0.49M never -0.06M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 07/10/2023 0oz.
Cash Cost: $900 $1,100 11/30/2023 $200.00
Extra Operating Cost: $450 $500 11/30/2023 $50.00
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 03/24/2024 0.60 g/t
Recovery Rate: (CG)  90.00% (CG)  80.00% 03/24/2024 -10.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 07/10/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 07/10/2023 0oz.
Cash Cost: $900 $1,000 11/30/2023 $100
Extra Operating Cost: $500 $500 07/10/2023 $0
SILVER 07/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/10/2023 0.00M
Measured & Indicated: n/a n/a 07/10/2023 0.00M
Inferred: n/a n/a 07/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/10/2023 0.00M
Measured & Indicated: n/a n/a 07/10/2023 0.00M
Inferred: n/a n/a 07/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/10/2023 $0.00
Extra Operating Cost: n/a n/a 07/10/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/10/2023 n/a
Open Pit (Avg): n/a n/a 07/10/2023 n/a
Recovery Rate: n/a n/a 07/10/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/10/2023 0.00M
Annual Production: n/a n/a 07/10/2023 n/a
Cash Cost: n/a n/a 07/10/2023 n/a
Extra Operating Cost: n/a n/a 07/10/2023 n/a

Property

Last Analysis Data  (07/10/2023)
Stage Name Owned Au Ag Cu Notes
Prod Santana 100% show
Short mine life
Dev Cerro De Oro 100% show
600,000 oz

2nd Mine
Construction planned for 2024 if permitted.
Dev La Fortuna 100% show
300,000 oz at 2 gpt.

Show grow in size.

3rd Mine.
Exp Los Verdes 100% n/a
Total Land Package Size (ha): 14,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Santana 100% show
Short mine life
Dev Cerro De Oro 100% show
600,000 oz

2nd Mine
Construction planned for 2024 if permitted.
Dev La Fortuna 100% show
300,000 oz at 2 gpt.

Show grow in size.

3rd Mine.
Exp Los Verdes 100% n/a
Total Land Package Size (ha): 14,500  

Profitability (by resource)

Proven &
Probable		 07/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.19M n/a -0.02M
Silver Eq. Oz.: n/a n/a n/a -1.84M
Maximum Profit (Gold): $124.50M $147.11M n/a $22.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $124.50M $147.11M n/a $22.61M
Max Profit / Current MCap: 1.096 1.414 n/a 0.318
Max Profit Per Share (Gold): $0.26 $0.31 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.31 n/a $0.05
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD MCap / Gold Eq.: $525.75 $541.88 n/a $16.14
FD MCap / Silver Eq.: $6.33 $6.46 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 27.29% 22.90% n/a -4.39%

Reserves &
Resources		 07/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.05M 1.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.55M 0.49M n/a -0.06M
Silver Eq. Oz.: n/a n/a n/a -4.72M
Maximum Profit (Gold): $319.04M $376.97M n/a $57.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $319.04M $376.97M n/a $57.93M
Max Profit / Current MCap: 2.809 3.623 n/a 0.814
Max Profit Per Share (Gold): $0.67 $0.79 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.79 n/a $0.12
Total Free Profit Per Share: $0.35 $0.49 n/a $0.14
FD MCap / Gold Eq.: $205.17 $211.47 n/a $6.30
FD MCap / Silver Eq.: $2.47 $2.52 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 10.65% 8.94% n/a -1.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×