Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ORR
AUD
Description
Orecorp Ltd are a gold focused junior, late stage developer with one exploration property in Tanzania. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$150.1M which is a rise of roughly 52% over the last eleven months. As of 05/21/2023 they have no debt and ~A$11.1M cash. They have 399M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$98.82M
$150.10M
05/21/2023
$51.28M
Total Assets:
$33.26M
$32.64M
05/21/2023
$-0.62M
Total Liabilities:
$3.13M
$3.07M
05/21/2023
$-0.06M
Current Assets:
$11.31M
$11.10M
05/21/2023
$-0.21M
Current Liabilities:
$2.99M
$2.94M
05/21/2023
$-0.06M
Total Debt:
$0.00M
$0.00M
05/21/2023
$0.00M
Cash:
$11.31M
$11.10M
05/21/2023
$-0.21M
Enterprise Value:
$87.51M
$139.00M
05/28/1974
$51.50M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/21/2023
n/a
Misc
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
399,000,000
399,000,000
05/21/2023
0
Shares (FD):
407,000,000
407,000,000
05/21/2023
0
Insider Ownership:
n/a
25%
05/21/2023
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2025
05/21/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/21/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/21/2023
0
Initial CapEx (Outstanding):
$474.00M479.68% of MCap
$474.00M315.79% of MCap
05/21/2023
$0.00M
Funding Option:
n/a
n/a
05/21/2023
n/a
Documentation:
none
PFS
05/21/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
4
4
05/21/2023
0.00
Resource Data
GOLD
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
05/21/2023
0.00M
Measured & Indicated:
2.00M
2.00M
05/21/2023
0.00M
Inferred:
0.50M
0.50M
05/21/2023
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.76M
1.76M
05/21/2023
0.00M
Measured & Indicated:
1.76M
1.76M
05/21/2023
0.00M
Inferred:
0.22M
0.22M
05/21/2023
0.00M
Reserves & Resources:
1.98M
1.98M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/21/2023
$0.00
G R A D E
Underground (Avg):
2.00 g/t
n/a
05/21/2023
n/a
Open Pit (Avg):
n/a
2.00 g/t
05/21/2023
2.00 g/t
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
05/21/2023
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
05/21/2023
0.00M
Annual Production:
180,000oz.
180,000oz.
05/21/2023
0oz.
Cash Cost:
$950
$950
05/21/2023
$0
Extra Operating Cost:
$500
$500
05/21/2023
$0
SILVER
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Measured & Indicated:
n/a
n/a
05/21/2023
0.00M
Inferred:
n/a
n/a
05/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Measured & Indicated:
n/a
n/a
05/21/2023
0.00M
Inferred:
n/a
n/a
05/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/21/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/21/2023
n/a
Open Pit (Avg):
n/a
n/a
05/21/2023
n/a
Recovery Rate:
n/a
n/a
05/21/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Annual Production:
n/a
n/a
05/21/2023
n/a
Cash Cost:
n/a
n/a
05/21/2023
n/a
Extra Operating Cost:
n/a
n/a
05/21/2023
n/a
Property
Last Analysis Data (05/21/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Tanzania
Nyanzaga
84% (guess)
2,300
Both
show
3 million oz high-grade open pit.
DFS released in 2022.
Construction planned for 2024.
Production 2025.
Tanzania Govt 16% ownership free carried.
Total Land Package Size (ha):
2,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Tanzania
Nyanzaga
84% (guess)
2,300
Both
show
3 million oz high-grade open pit.
DFS released in 2022.
Construction planned for 2024.
Production 2025.
Tanzania Govt 16% ownership free carried.
Total Land Package Size (ha):
2,300
Profitability (by resource)
Proven & Probable
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.93M
P L A U S I B L E
Gold Eq. Oz.:
1.76M
1.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.34M
Maximum Profit (Gold):
$932.80M
$1,554.08M
n/a
$621.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$932.80M
$1,554.08M
n/a
$621.28M
Max Profit / Current MCap:
9.440
10.354
n/a
0.914
Max Profit Per Share (Gold):
$2.29
$3.82
n/a
$1.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.29
$3.82
n/a
$1.53
Total Free Profit Per Share:
$1.93
$3.25
n/a
$1.33
FD MCap / Gold Eq.:
$56.15
$85.28
n/a
$29.14
FD MCap / Silver Eq.:
$0.68
$1.00
n/a
$0.32
FD MCap / Per Metal as % Spot Price:
2.84%
3.66%
n/a
0.82%
Measured & Indicated
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.93M
P L A U S I B L E
Gold Eq. Oz.:
1.76M
1.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.34M
Maximum Profit (Gold):
$932.80M
$1,554.08M
n/a
$621.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$932.80M
$1,554.08M
n/a
$621.28M
Max Profit / Current MCap:
9.440
10.354
n/a
0.914
Max Profit Per Share (Gold):
$2.29
$3.82
n/a
$1.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.29
$3.82
n/a
$1.53
Total Free Profit Per Share:
$1.93
$3.25
n/a
$1.33
FD MCap / Gold Eq.:
$56.15
$85.28
n/a
$29.14
FD MCap / Silver Eq.:
$0.68
$1.00
n/a
$0.32
FD MCap / Per Metal as % Spot Price:
2.84%
3.66%
n/a
0.82%
Reserves & Resources
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.16M
P L A U S I B L E
Gold Eq. Oz.:
1.98M
1.98M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.88M
Maximum Profit (Gold):
$1,049.40M
$1,748.34M
n/a
$698.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,049.40M
$1,748.34M
n/a
$698.94M
Max Profit / Current MCap:
10.620
11.648
n/a
1.028
Max Profit Per Share (Gold):
$2.58
$4.30
n/a
$1.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.58
$4.30
n/a
$1.72
Total Free Profit Per Share:
$2.21
$3.73
n/a
$1.52
FD MCap / Gold Eq.:
$49.91
$75.81
n/a
$25.90
FD MCap / Silver Eq.:
$0.60
$0.89
n/a
$0.29
FD MCap / Per Metal as % Spot Price:
2.52%
3.25%
n/a
0.73%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6652
AUD 0.6527
04/25/2024
Spot Gold:
$1,980.00
$2,333.00
04/25/2024
$353.00
Spot Silver:
$23.83
$27.27
04/25/2024
$3.44
Gold:Silver Ratio:
83.09
85.55
04/25/2024
2.46
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: