Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Mexus Gold Us
www: www.mexusgoldus.com     email: pdent@mexusgoldus.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MXSG USD

Description

Mexus Gold Us are a gold focused junior, small producer with two mines in development in Mexico. They have approximately 0.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~$11.42M which is a fall of roughly 84% over the last twelve months. As of 06/30/2017 they have ~$0M debt and ~$0.04M cash. They have 672M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $71.26M $11.42M 06/30/2017 $-59.84M
Total Assets: $1.24M $1.23M 06/30/2017 $-0.01M
Total Liabilities: $0.64M $0.63M 06/30/2017 $-0.01M
Current Assets: $0.13M $0.08M 06/30/2017 $-0.05M
Current Liabilities: $0.64M $0.63M 06/30/2017 $-0.01M
Total Debt: $0.34M $0.28M 06/30/2017 $-0.06M
Cash: $0.10M $0.04M 06/30/2017 $-0.06M
Enterprise Value: $71.50M $11.66M 05/15/1970 $-59.84M
Cash Flow: $6.07M $6.93M never $0.87M
Cash Flow Multiple: 11.74 1.65 never -10.09
Net Debt to
Cash Flow Ratio:
0.04 0.03 never 0.00
Finance within 1 year: 04/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2017 0.00%
Misc 04/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 642,000,000 671,980,000 06/30/2017 29,980,000
Shares (FD): 642,000,000 671,980,000 06/30/2017 29,980,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
04/22/2017 0
Production (Silver Eq Oz.): (guess) 
1,435,682
(guess) 
1,561,579
04/22/2017 125,896
Initial CapEx (Outstanding): n/a n/a 04/22/2017 n/a
Funding Option: n/a n/a 04/22/2017 n/a
Documentation: none PRODUCER 04/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: 0.30M 0.30M 04/22/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: 0.11M 0.11M 04/22/2017 0.00M
Reserves & Resources: 0.11M 0.11M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
04/22/2017 0oz.
Cash Cost: $500 $500 04/22/2017 $0.00
Extra Operating Cost: $350 $350 04/22/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/22/2017 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 04/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 04/22/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 04/22/2017 0oz.
Cash Cost: $700 $700 04/22/2017 $0
Extra Operating Cost: $350 $350 04/22/2017 $0
SILVER 04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: n/a n/a 04/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: n/a n/a 04/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2017 $0.00
Extra Operating Cost: n/a n/a 04/22/2017 $0.00
Average Grade: n/a n/a 04/22/2017 n/a
Recovery Rate: n/a n/a 04/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/22/2017 0.00M
Annual Production: n/a n/a 04/22/2017 n/a
Cash Cost: n/a n/a 04/22/2017 n/a
Extra Operating Cost: n/a n/a 04/22/2017 n/a

Property

Last Analysis Data  (04/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Felix 50% (guess) 10,000 n/a show
JV Partner.

Production planned for 2018.
Development Mexico, Mexico Santa Elena 50% (guess) 1,300 Both show
2017 Began production.

No PEA or guidance for costs.
Total Land Package Size (ha): 11,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Felix 50% (guess) 10,000 n/a show
JV Partner.

Production planned for 2018.
Development Mexico, Mexico Santa Elena 50% (guess) 1,300 Both show
2017 Began production.

No PEA or guidance for costs.
Total Land Package Size (ha): 11,300  

Profitability (by resource)

Proven &
Probable
04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.66M
Maximum Profit (Gold): $31.86M $36.40M n/a $4.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.86M $36.40M n/a $4.54M
Max Profit / Current MCap: 0.447 3.187 n/a 2.740
Max Profit Per Share (Gold): $0.05 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.05 n/a $0.00
Total Free Profit Per Share: $0.00 $0.04 n/a $0.04
FD Mkt. Cap / Gold Eq.: $678.69 $108.80 n/a $-569.89
FD Mkt. Cap / Silver Eq.: $9.45 $1.39 n/a $-8.06
FD Mkt. Cap / Per Metal
as % Spot Price:
52.88% 8.09% n/a -44.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.