Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Mexus Gold Us
www: www.mexusgoldus.com     email: pdent@mexusgoldus.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:MXSG 02/16/2018 USD 0.0330
Alert me when stock is updated

Description

Mexus Gold Us are a gold focused junior, small producer with two mines in development in Mexico. They have approximately 0.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~$22.18M which is a fall of roughly 69% over the last ten months. As of 06/30/2017 they have ~$0M debt and ~$0.04M cash. They have 672M shares outstanding and trade on the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $71.26M $22.18M 06/30/2017 $-49.09M
Total Assets: $1.24M $1.23M 06/30/2017 $-0.01M
Total Liabilities: $0.64M $0.63M 06/30/2017 $-0.01M
Current Assets: $0.13M $0.08M 06/30/2017 $-0.05M
Current Liabilities: $0.64M $0.63M 06/30/2017 $-0.01M
Total Debt: $0.34M $0.28M 06/30/2017 $-0.06M
Cash: $0.10M $0.04M 06/30/2017 $-0.06M
Enterprise Value: $71.50M $22.42M 09/17/1970 $-49.09M
Cash Flow: $6.07M $6.95M never $0.88M
Cash Flow Multiple: 11.74 3.19 never -8.55
Net Debt to Cash Flow Ratio: 0.04 0.03 never -0.01
Finance within 1 year: 04/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2017 0.00%
Misc 04/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.111 $0.033 16:02 on 02/16/2018 $-0.08
Shares Outstanding: 642,000,000 671,980,000 06/30/2017 29,980,000
Shares Fully Diluted: 642,000,000 671,980,000 06/30/2017 29,980,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
04/22/2017 0
Production (Silver Eq Oz.): (guess) 
1,435,682
(guess) 
1,615,477
04/22/2017 179,795
Initial CapEx (Outstanding): n/a n/a 04/22/2017 n/a
Funding Option: n/a n/a 04/22/2017 n/a
Documentation: none PRODUCER 04/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: 0.30M 0.30M 04/22/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: 0.11M 0.11M 04/22/2017 0.00M
Reserves & Resources: 0.11M 0.11M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
04/22/2017 0oz.
Cash Cost: $500 $500 04/22/2017 $0.00
Extra Operating Cost: $350 $350 04/22/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/22/2017 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 04/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 04/22/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 04/22/2017 0oz.
Cash Cost: $700 $700 04/22/2017 $0
Extra Operating Cost: $350 $350 04/22/2017 $0
SILVER 04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: n/a n/a 04/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2017 0.00M
Measured & Indicated: n/a n/a 04/22/2017 0.00M
Inferred: n/a n/a 04/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2017 $0.00
Extra Operating Cost: n/a n/a 04/22/2017 $0.00
Average Grade: n/a n/a 04/22/2017 n/a
Recovery Rate: n/a n/a 04/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/22/2017 0.00M
Annual Production: n/a n/a 04/22/2017 n/a
Cash Cost: n/a n/a 04/22/2017 n/a
Extra Operating Cost: n/a n/a 04/22/2017 n/a

Property

Last Analysis Data  (04/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Felix 50% (guess) 10,000 n/a show
JV Partner.

Production planned for 2018.
Development Mexico, Mexico Santa Elena 50% (guess) 1,300 Both show
2017 Began production.

No PEA or guidance for costs.
Total Land Package Size (ha): 11,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Felix 50% (guess) 10,000 n/a show
JV Partner.

Production planned for 2018.
Development Mexico, Mexico Santa Elena 50% (guess) 1,300 Both show
2017 Began production.

No PEA or guidance for costs.
Total Land Package Size (ha): 11,300  

Profitability (by resource)

Proven &
Probable
04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.94M
Maximum Profit (Gold): $31.86M $36.49M n/a $4.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.86M $36.49M n/a $4.63M
Max Profit / Current MCap: 0.447 1.646 n/a 1.199
Max Profit Per Share (Gold): $0.05 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.05 n/a $0.00
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $678.69 $211.19 n/a $-467.49
FD Mkt. Cap / Silver Eq.: $9.45 $2.61 n/a $-6.84
FD Mkt. Cap / Per Metal
as % Spot Price:
52.88% 15.68% n/a -37.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×