Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:KEFI
GBX
Description
KEFI Gold and Copper are a gold focused junior, near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£44.88M which is a fall of roughly 3% over the last three weeks. As of 03/31/2024 they have ~£237M debt and ~£1.25M cash. They have 5,881M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$46.42M
$44.88M
03/31/2024
$-1.54M
Total Assets:
$21.45M
$21.20M
03/31/2024
$-0.26M
Total Liabilities:
$315.46M
$311.69M
03/31/2024
$-3.76M
Current Assets:
$1.26M
$1.25M
03/31/2024
$-0.02M
Current Liabilities:
$3.53M
$3.49M
03/31/2024
$-0.04M
Total Debt:
$239.75M
$236.89M
03/31/2024
$-2.86M
Cash:
$1.26M
$1.25M
03/31/2024
$-0.02M
Enterprise Value:
$284.91M
$280.52M
11/21/1978
$-4.39M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/31/2024
n/a
Misc
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
5,881,000,000
5,881,000,000
03/31/2024
0
Shares (FD):
6,605,000,000
6,605,000,000
03/31/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
03/31/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/31/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/31/2024
0
Initial CapEx (Outstanding):
$320.00M689.33% of MCap
$320.00M713.01% of MCap
03/31/2024
$0.00M
Funding Option:
n/a
n/a
03/31/2024
n/a
Documentation:
none
PEA
03/31/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
03/31/2024
0
Cash Flow Multiplier:
3
3
04/21/2023
0.00
Resource Data
GOLD
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.70M
0.70M
03/31/2024
0.00M
Measured & Indicated:
1.50M
1.50M
03/31/2024
0.00M
Inferred:
1.00M
1.00M
03/31/2024
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.63M
0.63M
03/31/2024
0.00M
Measured & Indicated:
1.21M
1.21M
03/31/2024
0.00M
Inferred:
0.45M
0.45M
03/31/2024
0.00M
Reserves & Resources:
1.66M
1.66M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/31/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/31/2024
$0.00
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
03/31/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/31/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/31/2024
0.00M
Annual Production:
120,000oz.
120,000oz.
03/31/2024
0oz.
Cash Cost:
$1,100
$1,100
03/31/2024
$0
Extra Operating Cost:
$500
$500
03/31/2024
$0
SILVER
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/31/2024
0.00M
Measured & Indicated:
n/a
n/a
03/31/2024
0.00M
Inferred:
n/a
n/a
03/31/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/31/2024
0.00M
Measured & Indicated:
n/a
n/a
03/31/2024
0.00M
Inferred:
n/a
n/a
03/31/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/31/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/31/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/31/2024
n/a
Open Pit (Avg):
n/a
n/a
03/19/2023
n/a
Recovery Rate:
n/a
n/a
03/31/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/31/2024
0.00M
Annual Production:
n/a
n/a
03/31/2024
n/a
Cash Cost:
n/a
n/a
03/31/2024
n/a
Extra Operating Cost:
n/a
n/a
03/31/2024
n/a
Property
Last Analysis Data (03/31/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Profitability (by resource)
Proven & Probable
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.69M
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.32M
Maximum Profit (Gold):
$398.22M
$501.35M
n/a
$103.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$398.22M
$501.35M
n/a
$103.13M
Max Profit / Current MCap:
8.578
11.171
n/a
2.593
Max Profit Per Share (Gold):
$0.06
$0.08
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.08
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$73.69
$71.24
n/a
$-2.45
FD MCap / Silver Eq.:
$0.82
$0.85
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
3.30%
2.97%
n/a
-0.33%
Measured & Indicated
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.91M
P L A U S I B L E
Gold Eq. Oz.:
1.21M
1.21M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.36M
Maximum Profit (Gold):
$762.31M
$959.73M
n/a
$197.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$762.31M
$959.73M
n/a
$197.42M
Max Profit / Current MCap:
16.421
21.384
n/a
4.963
Max Profit Per Share (Gold):
$0.12
$0.15
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.12
$0.15
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$38.49
$37.21
n/a
$-1.28
FD MCap / Silver Eq.:
$0.43
$0.44
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.72%
1.55%
n/a
-0.17%
Reserves & Resources
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-13.18M
P L A U S I B L E
Gold Eq. Oz.:
1.66M
1.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-8.73M
Maximum Profit (Gold):
$1,046.76M
$1,317.84M
n/a
$271.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,046.76M
$1,317.84M
n/a
$271.09M
Max Profit / Current MCap:
22.549
29.364
n/a
6.815
Max Profit Per Share (Gold):
$0.16
$0.20
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.16
$0.20
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$28.03
$27.10
n/a
$-0.93
FD MCap / Silver Eq.:
$0.31
$0.32
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.26%
1.13%
n/a
-0.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2618
GBP 1.2468
04/18/2024
Spot Gold:
$2,232.10
$2,395.80
04/18/2024
$163.70
Spot Silver:
$24.92
$28.42
04/18/2024
$3.50
Gold:Silver Ratio:
89.57
84.30
04/18/2024
-5.27
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: