Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Blackham Resources Ltd
www: blackhamresources.com.au     email: admin@blackhamresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:BLK 08/22/2017 AUD 0.23 0.00 1.17 - 0.17 2,120,000
OTCMKTS:BKHRF 08/21/2017 USD 0.1830 0.0030 0.8600 - 0.1400 26,413
Alert me when stock is updated

Description

Blackham Resources Ltd are a gold focused mid-tier producer with two mines in development in Australia. They have approximately 6.4Moz. of gold in the reserves and resources category of which 3.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$66.94M which is a fall of roughly 23% over the last four months. As of 05/02/2017 they have ~A$23M debt and ~A$25.31M cash. They have 337M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 05/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $87.36M $66.94M 05/02/2017 $-20.43M
Total Assets: $33.16M $34.80M 05/02/2017 $1.64M
Total Liabilities: $19.59M $20.56M 05/02/2017 $0.97M
Current Assets: $24.12M $25.31M 05/02/2017 $1.19M
Current Liabilities: $0.98M $1.03M 05/02/2017 $0.05M
Total Debt: $21.86M $22.93M 05/02/2017 $1.08M
Cash: $24.12M $25.31M 05/02/2017 $1.19M
Enterprise Value: $85.10M $64.56M 01/18/1972 $-20.54M
Cash Flow: $3.18M $4.78M never $1.60M
Cash Flow Multiple: 27.47 14.00 never -13.47
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 05/02/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/02/2017 0.00%
Misc 05/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.237 $0.182 02:08 on 08/22/2017 $-0.06
Shares Outstanding: 337,000,000 337,000,000 05/02/2017 0
Shares Fully Diluted: 368,000,000 368,000,000 05/02/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2016 05/02/2017 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
05/02/2017 0
Production (Silver Eq Oz.): (guess) 
5,977,646
(guess) 
6,056,066
05/02/2017 78,420
Initial CapEx (Outstanding): $25.00M
28.62% of Mkt.Cap
$25.00M
37.35% of Mkt.Cap
05/02/2017 $0.00M
Funding Option: n/a n/a 05/02/2017 n/a
Documentation: none PRODUCER 05/08/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.55M 0.55M 05/02/2017 0.00M
Measured & Indicated: 3.20M 3.20M 05/02/2017 0.00M
Inferred: 3.20M 3.20M 05/02/2017 0.00M
Reserves & Resources: 6.40M 6.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.50M 0.50M 05/02/2017 0.00M
Measured & Indicated: 2.40M 2.40M 05/02/2017 0.00M
Inferred: 1.44M 1.44M 05/02/2017 0.00M
Reserves & Resources: 3.84M 3.84M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
05/02/2017 0oz.
Cash Cost: $800 $800 05/02/2017 $0.00
Extra Operating Cost: $400 $400 05/02/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 05/02/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 05/02/2017 0.00M
Annual Production: 230,000oz. 200,000oz. 05/08/2017 -30,000oz.
Cash Cost: $750 $750 05/02/2017 $0
Extra Operating Cost: $400 $400 05/02/2017 $0
SILVER 05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/02/2017 0.00M
Measured & Indicated: n/a n/a 05/02/2017 0.00M
Inferred: n/a n/a 05/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/02/2017 0.00M
Measured & Indicated: n/a n/a 05/02/2017 0.00M
Inferred: n/a n/a 05/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/02/2017 $0.00
Extra Operating Cost: n/a n/a 05/02/2017 $0.00
Average Grade: n/a n/a 05/02/2017 n/a
Recovery Rate: n/a n/a 05/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/02/2017 0.00M
Annual Production: n/a n/a 05/02/2017 n/a
Cash Cost: n/a n/a 05/02/2017 n/a
Extra Operating Cost: n/a n/a 05/02/2017 n/a

Property

Last Analysis Data  (05/02/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Matilda 100% (guess) 78,000 Both show
Production scheduled for 2016.

100,000 oz per year.
Development Western Australia, Australia Wiluna 100% (guess) n/a Both show
5 million oz deposit.

Open pit and underground

Production in 2018 or 2019.
Total Land Package Size (ha): 78,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Matilda 100% (guess) 78,000 Both show
Production scheduled for 2016.

100,000 oz per year.
Development Western Australia, Australia Wiluna 100% (guess) n/a Both show
5 million oz deposit.

Open pit and underground

Production in 2018 or 2019.
Total Land Package Size (ha): 78,000  

Profitability (by resource)

Proven &
Probable
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.55M 0.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.49M
Maximum Profit (Gold): $19.68M $29.59M n/a $9.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.68M $29.59M n/a $9.91M
Max Profit / Current MCap: 0.225 0.442 n/a 0.217
Max Profit Per Share (Gold): $0.05 $0.08 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.08 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $176.49 $135.22 n/a $-41.26
FD Mkt. Cap / Silver Eq.: $2.36 $1.79 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
14.04% 10.52% n/a -3.52%
Measured &
Indicated
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.20M 3.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.40M 2.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.36M
Maximum Profit (Gold): $95.54M $143.65M n/a $48.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $95.54M $143.65M n/a $48.11M
Max Profit / Current MCap: 1.094 2.146 n/a 1.052
Max Profit Per Share (Gold): $0.26 $0.39 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.39 n/a $0.13
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD Mkt. Cap / Gold Eq.: $36.36 $27.85 n/a $-8.50
FD Mkt. Cap / Silver Eq.: $0.49 $0.37 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
2.89% 2.17% n/a -0.73%

Reserves &
Resources
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.40M 6.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.84M 3.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.77M
Maximum Profit (Gold): $152.80M $229.73M n/a $76.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $152.80M $229.73M n/a $76.94M
Max Profit / Current MCap: 1.749 3.432 n/a 1.683
Max Profit Per Share (Gold): $0.42 $0.62 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.62 n/a $0.21
Total Free Profit Per Share: $0.10 $0.39 n/a $0.29
FD Mkt. Cap / Gold Eq.: $22.73 $17.42 n/a $-5.32
FD Mkt. Cap / Silver Eq.: $0.30 $0.23 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
1.81% 1.36% n/a -0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×