Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Blackham Resources Ltd
www: blackhamresources.com.au     email: admin@blackhamresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:BKHRF 02/20/2018 USD 0.0500
ASX:BLK 02/19/2018 AUD 0.04
Alert me when stock is updated

Description

Blackham Resources Ltd are a gold focused junior, emerging mid-tier producer with two mines in development in Australia. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$60.26M which is a rise of roughly 89% over the last two months. As of 12/30/2017 they have ~A$29M debt and ~A$7.88M cash. They have 1,259M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $31.85M $60.26M 01/19/2018 $28.41M
Total Assets: $34.40M $34.67M 12/30/2017 $0.27M
Total Liabilities: $20.33M $20.49M 12/30/2017 $0.16M
Current Assets: $15.63M $15.76M 12/30/2017 $0.12M
Current Liabilities: $1.02M $1.02M 12/30/2017 $0.01M
Total Debt: $28.92M $29.15M 12/30/2017 $0.23M
Cash: $7.82M $7.88M 12/30/2017 $0.06M
Enterprise Value: $52.95M $81.53M 08/01/1972 $28.58M
Cash Flow: $4.31M $5.40M never $1.09M
Cash Flow Multiple: 7.39 11.16 never 3.77
Net Debt to Cash Flow Ratio: 4.90 3.94 never -0.96
Finance within 1 year: 12/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/30/2017 0.00%
Misc 12/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.082 $0.035 23:02 on 02/19/2018 $-0.05
Shares Outstanding: 359,000,000 1,259,000,000 01/19/2018 900,000,000
Shares Fully Diluted: 388,000,000 1,738,000,000 01/19/2018 1,350,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2016 12/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
12/30/2017 0
Production (Silver Eq Oz.): (guess) 
4,624,615
(guess) 
4,851,491
12/30/2017 226,876
Initial CapEx (Outstanding): $25.00M
78.5% of Mkt.Cap
$25.00M
41.49% of Mkt.Cap
12/30/2017 $0.00M
Funding Option: n/a n/a 12/30/2017 n/a
Documentation: none PRODUCER 01/19/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 12/30/2017 0.00M
Measured & Indicated: 3.00M 3.00M 12/30/2017 0.00M
Inferred: 3.00M 3.00M 12/30/2017 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.08M 1.08M 12/30/2017 0.00M
Measured & Indicated: 2.38M 2.38M 12/30/2017 0.00M
Inferred: 1.35M 1.35M 12/30/2017 0.00M
Reserves & Resources: 3.73M 3.73M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
12/30/2017 0oz.
Cash Cost: $800 $800 12/30/2017 $0.00
Extra Operating Cost: $400 $400 12/30/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 12/30/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/19/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 12/30/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 12/30/2017 0oz.
Cash Cost: $750 $750 12/30/2017 $0
Extra Operating Cost: $400 $400 12/30/2017 $0
SILVER 12/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/30/2017 0.00M
Measured & Indicated: n/a n/a 12/30/2017 0.00M
Inferred: n/a n/a 12/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/30/2017 0.00M
Measured & Indicated: n/a n/a 12/30/2017 0.00M
Inferred: n/a n/a 12/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2017 $0.00
Extra Operating Cost: n/a n/a 12/30/2017 $0.00
Average Grade: n/a n/a 12/30/2017 n/a
Recovery Rate: n/a n/a 12/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/30/2017 0.00M
Annual Production: n/a n/a 12/30/2017 n/a
Cash Cost: n/a n/a 12/30/2017 n/a
Extra Operating Cost: n/a n/a 12/30/2017 n/a

Property

Last Analysis Data  (12/30/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Matilda 100% (guess) 78,000 Both show
Production scheduled for 2016.

60,000 to 80,000 year.
Development Western Australia, Australia Wiluna 100% (guess) n/a Both show
5 million oz deposit.

Open pit and underground

Production in 2019.
Total Land Package Size (ha): 78,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Matilda 100% (guess) 78,000 Both show
Production scheduled for 2016.

60,000 to 80,000 year.
Development Western Australia, Australia Wiluna 100% (guess) n/a Both show
5 million oz deposit.

Open pit and underground

Production in 2019.
Total Land Package Size (ha): 78,000  

Profitability (by resource)

Proven &
Probable
12/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.08M
Maximum Profit (Gold): $77.57M $97.15M n/a $19.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $77.57M $97.15M n/a $19.58M
Max Profit / Current MCap: 2.435 1.612 n/a -0.823
Max Profit Per Share (Gold): $0.20 $0.06 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.06 n/a $-0.14
Total Free Profit Per Share: $0.09 $0.01 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $29.49 $55.79 n/a $26.30
FD Mkt. Cap / Silver Eq.: $0.38 $0.69 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
2.26% 4.20% n/a 1.94%
Measured &
Indicated
12/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.98M
Maximum Profit (Gold): $170.64M $213.72M n/a $43.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $170.64M $213.72M n/a $43.08M
Max Profit / Current MCap: 5.358 3.547 n/a -1.811
Max Profit Per Share (Gold): $0.44 $0.12 n/a $-0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.12 n/a $-0.32
Total Free Profit Per Share: $0.33 $0.08 n/a $-0.26
FD Mkt. Cap / Gold Eq.: $13.40 $25.36 n/a $11.96
FD Mkt. Cap / Silver Eq.: $0.17 $0.31 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
1.03% 1.91% n/a 0.88%

Reserves &
Resources
12/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.73M 3.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.09M
Maximum Profit (Gold): $267.60M $335.15M n/a $67.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $267.60M $335.15M n/a $67.55M
Max Profit / Current MCap: 8.402 5.562 n/a -2.840
Max Profit Per Share (Gold): $0.69 $0.19 n/a $-0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.69 $0.19 n/a $-0.50
Total Free Profit Per Share: $0.58 $0.15 n/a $-0.44
FD Mkt. Cap / Gold Eq.: $8.55 $16.17 n/a $7.62
FD Mkt. Cap / Silver Eq.: $0.11 $0.20 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
0.66% 1.22% n/a 0.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×