Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Blackham Resources Ltd
www: blackhamresources.com.au     email: admin@blackhamresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:BLK 12/12/2017 AUD 0.10
OTCMKTS:BKHRF 12/12/2017 USD 0.0780
Alert me when stock is updated

Description

Blackham Resources Ltd are a gold focused junior, emerging mid-tier producer with two mines in development in Australia. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29.24M which is a fall of roughly 58% over the last two months. As of 10/14/2017 they have ~A$30M debt and ~A$15.27M cash. They have 350M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $69.61M $29.24M 10/14/2017 $-40.37M
Total Assets: $34.77M $33.59M 10/14/2017 $-1.18M
Total Liabilities: $20.55M $19.85M 10/14/2017 $-0.70M
Current Assets: $15.81M $15.27M 10/14/2017 $-0.54M
Current Liabilities: $1.03M $0.99M 10/14/2017 $-0.03M
Total Debt: $30.82M $29.78M 10/14/2017 $-1.04M
Cash: $15.81M $15.27M 10/14/2017 $-0.54M
Enterprise Value: $84.63M $43.75M 05/22/1971 $-40.88M
Cash Flow: $4.34M $2.26M never $-2.09M
Cash Flow Multiple: 16.03 12.96 never -3.06
Net Debt to Cash Flow Ratio: 3.46 6.43 never 2.97
Finance within 1 year: 10/14/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/14/2017 0.00%
Misc 10/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.182 $0.076 23:12 on 12/12/2017 $-0.11
Shares Outstanding: 350,000,000 350,000,000 10/14/2017 0
Shares Fully Diluted: 383,000,000 383,000,000 10/14/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2016 10/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
10/14/2017 0
Production (Silver Eq Oz.): (guess) 
4,494,483
(guess) 
4,695,506
10/14/2017 201,023
Initial CapEx (Outstanding): $25.00M
35.91% of Mkt.Cap
$25.00M
85.5% of Mkt.Cap
10/14/2017 $0.00M
Funding Option: n/a n/a 10/14/2017 n/a
Documentation: none PRODUCER 12/08/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 10/14/2017 0.00M
Measured & Indicated: 3.00M 3.00M 10/14/2017 0.00M
Inferred: 3.00M 3.00M 10/14/2017 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.08M 1.08M 10/14/2017 0.00M
Measured & Indicated: 2.38M 2.38M 10/14/2017 0.00M
Inferred: 1.35M 1.35M 10/14/2017 0.00M
Reserves & Resources: 3.73M 3.73M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
10/14/2017 0oz.
Cash Cost: $800 $800 10/14/2017 $0.00
Extra Operating Cost: $400 $400 10/14/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 10/14/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 10/14/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 10/14/2017 0oz.
Cash Cost: $750 $750 10/14/2017 $0
Extra Operating Cost: $350 $350 10/14/2017 $0
SILVER 10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: n/a n/a 10/14/2017 0.00M
Inferred: n/a n/a 10/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: n/a n/a 10/14/2017 0.00M
Inferred: n/a n/a 10/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2017 $0.00
Extra Operating Cost: n/a n/a 10/14/2017 $0.00
Average Grade: n/a n/a 10/14/2017 n/a
Recovery Rate: n/a n/a 10/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Annual Production: n/a n/a 10/14/2017 n/a
Cash Cost: n/a n/a 10/14/2017 n/a
Extra Operating Cost: n/a n/a 10/14/2017 n/a

Property

Last Analysis Data  (10/14/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Matilda 100% (guess) 78,000 Both show
Production scheduled for 2016.

60,000 to 80,000 year.
Development Western Australia, Australia Wiluna 100% (guess) n/a Both show
5 million oz deposit.

Open pit and underground

Production in 2019.
Total Land Package Size (ha): 78,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Matilda 100% (guess) 78,000 Both show
Production scheduled for 2016.

60,000 to 80,000 year.
Development Western Australia, Australia Wiluna 100% (guess) n/a Both show
5 million oz deposit.

Open pit and underground

Production in 2019.
Total Land Package Size (ha): 78,000  

Profitability (by resource)

Proven &
Probable
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.62M
Maximum Profit (Gold): $78.17M $40.60M n/a $-37.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $78.17M $40.60M n/a $-37.57M
Max Profit / Current MCap: 1.123 1.388 n/a 0.265
Max Profit Per Share (Gold): $0.20 $0.11 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.11 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $64.46 $27.08 n/a $-37.38
FD Mkt. Cap / Silver Eq.: $0.86 $0.35 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:
4.95% 2.16% n/a -2.79%
Measured &
Indicated
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.96M
Maximum Profit (Gold): $171.97M $89.31M n/a $-82.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $171.97M $89.31M n/a $-82.66M
Max Profit / Current MCap: 2.470 3.054 n/a 0.584
Max Profit Per Share (Gold): $0.45 $0.23 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.45 $0.23 n/a $-0.22
Total Free Profit Per Share: $0.22 $0.13 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $29.30 $12.31 n/a $-16.99
FD Mkt. Cap / Silver Eq.: $0.39 $0.16 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
2.25% 0.98% n/a -1.27%

Reserves &
Resources
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.73M 3.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.48M
Maximum Profit (Gold): $269.69M $140.06M n/a $-129.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $269.69M $140.06M n/a $-129.63M
Max Profit / Current MCap: 3.874 4.790 n/a 0.916
Max Profit Per Share (Gold): $0.70 $0.37 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.70 $0.37 n/a $-0.34
Total Free Profit Per Share: $0.47 $0.27 n/a $-0.21
FD Mkt. Cap / Gold Eq.: $18.68 $7.85 n/a $-10.84
FD Mkt. Cap / Silver Eq.: $0.25 $0.10 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
1.43% 0.63% n/a -0.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×