Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Prophecy Development Corp
www: www.prophecydev.com     email: info@prophecydev.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:PRPCF 10/19/2017 USD 3.7200 -0.0400 5.1700 - 2.2100 1,340
TSE:PCY 10/19/2017 CAD 4.8400 0.1400 7.1900 - 2.7500 1,470
Alert me when stock is updated

Description

Prophecy Development Corp are a silver focused junior, late stage development company with one producing mine in Bolivia and one mine in development in Bolivia. Currently they produce roughly per year. They have approximately 90Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.96M which is a rise of roughly 2% over the last nine months. As of 06/30/2017 they have ~C$0M debt and ~C$0.05M cash. They have 5M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $25.39M $25.96M 06/07/2016 $0.56M
Total Assets: $21.22M $22.41M 06/30/2017 $1.19M
Total Liabilities: $7.79M $7.56M 06/30/2017 $-0.22M
Current Assets: $0.57M $0.31M 06/30/2017 $-0.26M
Current Liabilities: $2.37M $1.91M 06/30/2017 $-0.46M
Total Debt: $0.81M $0.10M 06/30/2017 $-0.70M
Cash: $0.33M $0.05M 06/30/2017 $-0.29M
Enterprise Value: $25.87M $26.01M 10/28/1970 $0.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/11/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/11/2017 0.00%
Misc 01/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.790 $3.874 12:10 on 10/19/2017 $0.08
Shares Outstanding: 4,800,000 5,390,000 06/30/2017 590,000
Shares Fully Diluted: 6,700,000 6,700,000 06/07/2016 0
Insider Ownership: n/a 45% 02/15/2017 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 01/11/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/11/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/11/2017 0
Initial CapEx (Outstanding): n/a n/a 01/11/2017 n/a
Funding Option: n/a n/a 01/11/2017 n/a
Documentation: none none 02/15/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/11/2017 0.00M
Measured & Indicated: n/a n/a 01/11/2017 0.00M
Inferred: n/a n/a 01/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/11/2017 0.00M
Measured & Indicated: n/a n/a 01/11/2017 0.00M
Inferred: n/a n/a 01/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2017 $0.00
Extra Operating Cost: n/a n/a 01/11/2017 $0.00
Average Grade: n/a n/a 01/11/2017 n/a
Recovery Rate: n/a n/a 01/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/11/2017 0.00M
Annual Production: n/a n/a 01/11/2017 n/a
Cash Cost: n/a n/a 01/11/2017 n/a
Extra Operating Cost: n/a n/a 01/11/2017 n/a
SILVER 01/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/11/2017 0.00M
Measured & Indicated: 50.00M 50.00M 01/11/2017 0.00M
Inferred: 40.00M 40.00M 01/11/2017 0.00M
Reserves & Resources: 90.00M 90.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/11/2017 0.00M
Measured & Indicated: 36.00M 36.00M 01/11/2017 0.00M
Inferred: 18.00M 18.00M 01/11/2017 0.00M
Reserves & Resources: 54.00M 54.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2017 $0.00
Extra Operating Cost: n/a n/a 01/11/2017 $0.00
Average Grade: 200.00 g/t 200.00 g/t 01/11/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 01/11/2017 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 01/11/2017 0oz.
Cash Cost: $12 $12 01/11/2017 $0
Extra Operating Cost: $6 $6 01/11/2017 $0

Property

Last Analysis Data  (01/11/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Bolivia, Bolivia Paca 100% (guess) Open Pit show
High grade open pit. Likely their first mine.

35 million oz deposit.
Development Bolivia, Bolivia Pulacayo 100% (guess) Underground show
Focusing on high grade first.

60 million oz deposit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Bolivia, Bolivia Paca 100% (guess) Open Pit show
High grade open pit. Likely their first mine.

35 million oz deposit.
Development Bolivia, Bolivia Pulacayo 100% (guess) Underground show
Focusing on high grade first.

60 million oz deposit.

Profitability (by resource)

Proven &
Probable
01/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-30.49M $-20.92M n/a $9.58M
Total Maximum Profit: $-30.49M $-20.92M n/a $9.58M
Max Profit / Current MCap: n/a n/a n/a 0.395
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-4.55 $-3.12 n/a $1.43
Total Max Profit Per Share: $-4.55 $-3.12 n/a $1.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.26 $53.89 n/a $3.62
FD Mkt. Cap / Silver Eq.: $0.71 $0.72 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
4.20% 4.20% n/a 0.00%

Reserves &
Resources
01/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 90.00M 90.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 54.00M 54.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-45.74M $-31.37M n/a $14.36M
Total Maximum Profit: $-45.74M $-31.37M n/a $14.36M
Max Profit / Current MCap: n/a n/a n/a 0.592
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-6.83 $-4.68 n/a $2.14
Total Max Profit Per Share: $-6.83 $-4.68 n/a $2.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.51 $35.92 n/a $2.41
FD Mkt. Cap / Silver Eq.: $0.47 $0.48 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
2.80% 2.80% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×