Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Prophecy Development Corp
www: www.prophecydev.com     email: info@prophecydev.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:PRPCF 02/16/2018 USD 2.4348
TSE:PCY 02/16/2018 CAD 3.0500
Alert me when stock is updated

Description

Prophecy Development Corp are a silver focused junior, late stage development company with one producing mine in Bolivia and one mine in development in Bolivia. Currently they produce roughly per year. They have approximately 90Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.54M which is a fall of roughly 25% over the last one months. As of 01/14/2018 they have ~C$0M debt and ~C$3.56M cash. They have 7M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/14/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $35.22M $26.54M 01/14/2018 $-8.68M
Total Assets: $22.47M $22.15M 01/14/2018 $-0.32M
Total Liabilities: $7.58M $7.47M 01/14/2018 $-0.11M
Current Assets: $3.61M $3.56M 01/14/2018 $-0.05M
Current Liabilities: $1.92M $1.89M 01/14/2018 $-0.03M
Total Debt: $0.10M $0.10M 01/14/2018 $0.00M
Cash: $3.61M $3.56M 01/14/2018 $-0.05M
Enterprise Value: $31.71M $23.08M 09/24/1970 $-8.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/14/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/14/2018 0.00%
Misc 01/14/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.202 $2.412 16:02 on 02/16/2018 $-0.79
Shares Outstanding: 7,000,000 7,000,000 01/14/2018 0
Shares Fully Diluted: 11,000,000 11,000,000 01/14/2018 0
Insider Ownership: n/a 45% 01/14/2018 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 01/14/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/14/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/14/2018 0
Initial CapEx (Outstanding): n/a n/a 01/14/2018 n/a
Funding Option: n/a n/a 01/14/2018 n/a
Documentation: none none 01/14/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/14/2018 0.00M
Measured & Indicated: n/a n/a 01/14/2018 0.00M
Inferred: n/a n/a 01/14/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/14/2018 0.00M
Measured & Indicated: n/a n/a 01/14/2018 0.00M
Inferred: n/a n/a 01/14/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/14/2018 $0.00
Extra Operating Cost: n/a n/a 01/14/2018 $0.00
Average Grade: n/a n/a 01/14/2018 n/a
Recovery Rate: n/a n/a 01/14/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/14/2018 0.00M
Annual Production: n/a n/a 01/14/2018 n/a
Cash Cost: n/a n/a 01/14/2018 n/a
Extra Operating Cost: n/a n/a 01/14/2018 n/a
SILVER 01/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/14/2018 0.00M
Measured & Indicated: 50.00M 50.00M 01/14/2018 0.00M
Inferred: 40.00M 40.00M 01/14/2018 0.00M
Reserves & Resources: 90.00M 90.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/14/2018 0.00M
Measured & Indicated: 36.00M 36.00M 01/14/2018 0.00M
Inferred: 18.00M 18.00M 01/14/2018 0.00M
Reserves & Resources: 54.00M 54.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/14/2018 $0.00
Extra Operating Cost: n/a n/a 01/14/2018 $0.00
Average Grade: 200.00 g/t 200.00 g/t 01/14/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/14/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 01/14/2018 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 01/14/2018 0oz.
Cash Cost: $12 $12 01/14/2018 $0
Extra Operating Cost: $6 $6 01/14/2018 $0

Property

Last Analysis Data  (01/14/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Bolivia, Bolivia Paca 100% (guess) Open Pit show
High grade open pit. Likely their first mine.

35 million oz deposit.
Development Bolivia, Bolivia Pulacayo 100% (guess) Underground show
Focusing on high grade first.

60 million oz deposit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Bolivia, Bolivia Paca 100% (guess) Open Pit show
High grade open pit. Likely their first mine.

35 million oz deposit.
Development Bolivia, Bolivia Pulacayo 100% (guess) Underground show
Focusing on high grade first.

60 million oz deposit.

Profitability (by resource)

Proven &
Probable
01/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-20.16M $-38.81M n/a $-18.65M
Total Maximum Profit: $-20.16M $-38.81M n/a $-18.65M
Max Profit / Current MCap: n/a n/a n/a -0.890
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.83 $-3.53 n/a $-1.70
Total Max Profit Per Share: $-1.83 $-3.53 n/a $-1.70
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $76.07 $59.55 n/a $-16.52
FD Mkt. Cap / Silver Eq.: $0.98 $0.74 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
5.69% 4.48% n/a -1.21%

Reserves &
Resources
01/14/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 90.00M 90.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 54.00M 54.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-30.24M $-58.21M n/a $-27.97M
Total Maximum Profit: $-30.24M $-58.21M n/a $-27.97M
Max Profit / Current MCap: n/a n/a n/a -1.335
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-2.75 $-5.29 n/a $-2.54
Total Max Profit Per Share: $-2.75 $-5.29 n/a $-2.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.71 $39.70 n/a $-11.01
FD Mkt. Cap / Silver Eq.: $0.65 $0.49 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
3.79% 2.99% n/a -0.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×