Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Cardinal Resources Ltd
www: cardinalresources.com.au     email: info@cardinalresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CDV AUD
TSE:CDV CAD
OTCMKTS:CRDNF USD

Description

Cardinal Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Ghana. They have approximately 7Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$155.06M which is a fall of roughly 31% over the last nine months. As of 11/24/2017 they have no debt and ~A$14.98M cash. They have 361M shares outstanding and trade on the Australian Stock Exchange, the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $223.83M $155.06M 11/24/2017 $-68.78M
Total Assets: $20.57M $20.23M 11/24/2017 $-0.34M
Total Liabilities: $1.30M $1.27M 11/24/2017 $-0.02M
Current Assets: $21.33M $20.98M 11/24/2017 $-0.35M
Current Liabilities: $1.30M $1.27M 11/24/2017 $-0.02M
Total Debt: $0.00M $0.00M 11/24/2017 $0.00M
Cash: $15.24M $14.98M 11/24/2017 $-0.25M
Enterprise Value: $208.60M $140.07M 06/10/1974 $-68.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/24/2017 0.00%
Misc 11/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 361,000,000 361,000,000 11/24/2017 0
Shares (FD): 511,000,000 511,000,000 11/24/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/24/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/24/2017 0
Initial CapEx (Outstanding): n/a n/a 11/24/2017 n/a
Funding Option: n/a n/a 11/24/2017 n/a
Documentation: none none 11/24/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: 4.00M 4.00M 11/24/2017 0.00M
Inferred: 3.00M 3.00M 11/24/2017 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: 2.72M 2.72M 11/24/2017 0.00M
Inferred: 1.28M 1.28M 11/24/2017 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2017 $0.00
Extra Operating Cost: n/a n/a 11/24/2017 $0.00
Average Grade: 1.20 g/t 1.20 g/t 11/24/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 11/24/2017 0.00M
Annual Production: 300,000oz. 300,000oz. 11/24/2017 0oz.
Cash Cost: $750 $750 11/24/2017 $0
Extra Operating Cost: $400 $400 11/24/2017 $0
SILVER 11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: n/a n/a 11/24/2017 0.00M
Inferred: n/a n/a 11/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: n/a n/a 11/24/2017 0.00M
Inferred: n/a n/a 11/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2017 $0.00
Extra Operating Cost: n/a n/a 11/24/2017 $0.00
Average Grade: n/a n/a 11/24/2017 n/a
Recovery Rate: n/a n/a 11/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Annual Production: n/a n/a 11/24/2017 n/a
Cash Cost: n/a n/a 11/24/2017 n/a
Extra Operating Cost: n/a n/a 11/24/2017 n/a

Property

Last Analysis Data  (11/24/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Ghana Bolgatanga 100% (guess) 66,000 Underground show
Early exploration.
Exploration West Africa, Ghana Namdini 100% (guess) n/a Open Pit show
7 million oz open pit project at 1.2 gpt.
Exploration West Africa, Ghana Subranum 100% (guess) n/a Open Pit show
Early exploration
Total Land Package Size (ha): 66,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Ghana Bolgatanga 100% (guess) 66,000 Underground show
Early exploration.
Exploration West Africa, Ghana Namdini 100% (guess) n/a Open Pit show
7 million oz open pit project at 1.2 gpt.
Exploration West Africa, Ghana Subranum 100% (guess) n/a Open Pit show
Early exploration
Total Land Package Size (ha): 66,000  

Profitability (by resource)

Proven &
Probable
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.36M
Maximum Profit (Gold): $262.56M $65.88M n/a $-196.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $262.56M $65.88M n/a $-196.68M
Max Profit / Current MCap: 1.173 0.425 n/a -0.748
Max Profit Per Share (Gold): $0.51 $0.13 n/a $-0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.13 n/a $-0.38
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $82.29 $57.01 n/a $-25.29
FD Mkt. Cap / Silver Eq.: $1.09 $0.71 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
6.39% 4.81% n/a -1.58%

Reserves &
Resources
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 31.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.00M 4.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.15M
Maximum Profit (Gold): $385.64M $96.76M n/a $-288.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $385.64M $96.76M n/a $-288.88M
Max Profit / Current MCap: 1.723 0.624 n/a -1.099
Max Profit Per Share (Gold): $0.75 $0.19 n/a $-0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.75 $0.19 n/a $-0.57
Total Free Profit Per Share: $0.18 $0.00 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $56.03 $38.81 n/a $-17.22
FD Mkt. Cap / Silver Eq.: $0.74 $0.48 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
4.35% 3.28% n/a -1.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.