Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Trilogy Metals Inc
www: trilogymetals.com     email: info@trilogymetals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:TMQ USD
TSE:TMQ CAD

Description

Trilogy Metals Inc are a junior, project generator looking for gold with one mine in development in USA. They have a market capitalisation of ~$283.68M which is a fall of roughly 9% over the last one months. As of 11/03/2018 they have no debt and ~$35M cash. They have 131M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $312.51M $283.68M 11/03/2018 $-28.83M
Total Assets: $52.38M $52.38M 11/03/2018 $0.00M
Total Liabilities: $11.20M $11.20M 11/03/2018 $0.00M
Current Assets: $35.00M $35.00M 11/03/2018 $0.00M
Current Liabilities: $1.20M $1.20M 11/03/2018 $0.00M
Total Debt: $0.00M $0.00M 11/03/2018 $0.00M
Cash: $35.00M $35.00M 11/03/2018 $0.00M
Enterprise Value: $277.51M $248.68M 11/18/1977 $-28.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/03/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/03/2018 0.00%
Misc 11/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 131,000,000 131,000,000 11/03/2018 0
Shares (FD): 148,000,000 148,000,000 11/03/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/03/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/03/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/03/2018 0
Initial CapEx (Outstanding): $780.00M
249.59% of Mkt.Cap
$780.00M
274.95% of Mkt.Cap
11/03/2018 $0.00M
Funding Option: n/a n/a 11/03/2018 n/a
Documentation: none PEA 11/03/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/03/2018 0.00M
Measured & Indicated: n/a n/a 11/03/2018 0.00M
Inferred: n/a n/a 11/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/03/2018 0.00M
Measured & Indicated: n/a n/a 11/03/2018 0.00M
Inferred: n/a n/a 11/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/03/2018 $0.00
Extra Operating Cost: n/a n/a 11/03/2018 $0.00
Average Grade: n/a n/a 11/03/2018 n/a
Recovery Rate: n/a n/a 11/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/03/2018 0.00M
Annual Production: n/a n/a 11/03/2018 n/a
Cash Cost: n/a n/a 11/03/2018 n/a
Extra Operating Cost: n/a n/a 11/03/2018 n/a
SILVER 11/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/03/2018 0.00M
Measured & Indicated: n/a n/a 11/03/2018 0.00M
Inferred: n/a n/a 11/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/03/2018 0.00M
Measured & Indicated: n/a n/a 11/03/2018 0.00M
Inferred: n/a n/a 11/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/03/2018 $0.00
Extra Operating Cost: n/a n/a 11/03/2018 $0.00
Average Grade: n/a n/a 11/03/2018 n/a
Recovery Rate: n/a n/a 11/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/03/2018 0.00M
Annual Production: n/a n/a 11/03/2018 n/a
Cash Cost: n/a n/a 11/03/2018 n/a
Extra Operating Cost: n/a n/a 11/03/2018 n/a

Property

Last Analysis Data  (11/03/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Arctic & Bornite 42% (guess) 350,000 Open Pit show
8 billion lbs of copper.

Offsets in zinc, lead, gold, silver

Pre-feasibility released in 2018.

$780 million capex.
Total Land Package Size (ha): 350,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Arctic & Bornite 42% (guess) 350,000 Open Pit show
8 billion lbs of copper.

Offsets in zinc, lead, gold, silver

Pre-feasibility released in 2018.

$780 million capex.
Total Land Package Size (ha): 350,000  

Profitability (by resource)

Proven &
Probable
11/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
11/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.