Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Tmac Resources Inc
www: www.tmacresources.com     email: info@tmacresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:TMMFF 08/21/2017 USD 7.1100 0.0000 15.1100 - 6.6400 2,624
TSE:TMR 08/21/2017 CAD 8.5300 -0.3100 20.1800 - 8.1200 38,727
Alert me when stock is updated

Description

Tmac Resources Inc are a gold focused junior near-term producer with one exploration property in Canada. They have approximately 6Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$596.41M which is a fall of roughly 51% over the last eleven months. As of 06/30/2017 they have ~C$131M debt and ~C$5.48M cash. They have 84M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/26/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $1,206.78M $596.41M 09/26/2016 $-610.38M
Total Assets: $705.08M $875.50M 06/30/2017 $170.42M
Total Liabilities: $135.95M $233.99M 06/30/2017 $98.04M
Current Assets: $52.49M $78.74M 06/30/2017 $26.25M
Current Liabilities: $11.11M $100.91M 06/30/2017 $89.80M
Total Debt: $48.38M $130.94M 06/30/2017 $82.56M
Cash: $28.18M $5.48M 06/30/2017 $-22.70M
Enterprise Value: $1,226.98M $721.87M 11/15/1992 $-505.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/26/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/26/2016 0.00%
Misc 09/26/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $13.713 $6.777 16:08 on 08/21/2017 $-6.94
Shares Outstanding: 82,000,000 84,010,000 06/30/2017 2,010,000
Shares Fully Diluted: 88,000,000 88,000,000 09/26/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2017 09/26/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/26/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/26/2016 0
Initial CapEx (Outstanding): $334.00M
27.68% of Mkt.Cap
$334.00M
56% of Mkt.Cap
09/26/2016 $0.00M
Funding Option: n/a n/a 09/26/2016 n/a
Documentation: none PFS 09/26/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.50M 3.50M 09/26/2016 0.00M
Measured & Indicated: 4.50M 4.50M 09/26/2016 0.00M
Inferred: 1.50M 1.50M 09/26/2016 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.33M 3.33M 09/26/2016 0.00M
Measured & Indicated: 4.09M 4.09M 09/26/2016 0.00M
Inferred: 0.71M 0.71M 09/26/2016 0.00M
Reserves & Resources: 4.80M 4.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/26/2016 $0.00
Extra Operating Cost: n/a n/a 09/26/2016 $0.00
Average Grade: 8.00 g/t 8.00 g/t 09/26/2016 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/26/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 09/26/2016 0.00M
Annual Production: 200,000oz. 200,000oz. 09/26/2016 0oz.
Cash Cost: $650 $650 09/26/2016 $0
Extra Operating Cost: $350 $350 09/26/2016 $0
SILVER 09/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/26/2016 0.00M
Measured & Indicated: n/a n/a 09/26/2016 0.00M
Inferred: n/a n/a 09/26/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/26/2016 0.00M
Measured & Indicated: n/a n/a 09/26/2016 0.00M
Inferred: n/a n/a 09/26/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/26/2016 $0.00
Extra Operating Cost: n/a n/a 09/26/2016 $0.00
Average Grade: n/a n/a 09/26/2016 n/a
Recovery Rate: n/a n/a 09/26/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/26/2016 0.00M
Annual Production: n/a n/a 09/26/2016 n/a
Cash Cost: n/a n/a 09/26/2016 n/a
Extra Operating Cost: n/a n/a 09/26/2016 n/a

Property

Last Analysis Data  (09/26/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nunavut, Canada Hope Bay 100% (guess) 160,000 Both show
6 million oz and growing.

3 years to permit and complete feasibility study.

290 Capex is funded.

Production in 2019.
Total Land Package Size (ha): 160,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nunavut, Canada Hope Bay 100% (guess) 160,000 Both show
6 million oz and growing.

3 years to permit and complete feasibility study.

290 Capex is funded.

Production in 2019.
Total Land Package Size (ha): 160,000  

Profitability (by resource)

Proven &
Probable
09/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.33M 3.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.15M
Maximum Profit (Gold): $795.54M $664.27M n/a $-131.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $795.54M $664.27M n/a $-131.27M
Max Profit / Current MCap: 0.659 1.114 n/a 0.455
Max Profit Per Share (Gold): $9.04 $7.55 n/a $-1.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.04 $7.55 n/a $-1.49
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $362.94 $179.37 n/a $-183.57
FD Mkt. Cap / Silver Eq.: $5.28 $2.37 n/a $-2.91
FD Mkt. Cap / Per Metal
as % Spot Price:
27.05% 13.95% n/a -13.09%
Measured &
Indicated
09/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 31.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.09M 4.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.44M
Maximum Profit (Gold): $977.38M $816.10M n/a $-161.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $977.38M $816.10M n/a $-161.28M
Max Profit / Current MCap: 0.810 1.368 n/a 0.558
Max Profit Per Share (Gold): $11.11 $9.27 n/a $-1.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.11 $9.27 n/a $-1.83
Total Free Profit Per Share: $0.00 $0.74 n/a $0.74
FD Mkt. Cap / Gold Eq.: $295.42 $146.00 n/a $-149.42
FD Mkt. Cap / Silver Eq.: $4.30 $1.93 n/a $-2.37
FD Mkt. Cap / Per Metal
as % Spot Price:
22.02% 11.36% n/a -10.66%

Reserves &
Resources
09/26/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 41.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.80M 4.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.40M
Maximum Profit (Gold): $1,147.85M $958.44M n/a $-189.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,147.85M $958.44M n/a $-189.41M
Max Profit / Current MCap: 0.951 1.607 n/a 0.656
Max Profit Per Share (Gold): $13.04 $10.89 n/a $-2.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.04 $10.89 n/a $-2.15
Total Free Profit Per Share: $0.00 $2.36 n/a $2.36
FD Mkt. Cap / Gold Eq.: $251.54 $124.32 n/a $-127.23
FD Mkt. Cap / Silver Eq.: $3.66 $1.64 n/a $-2.02
FD Mkt. Cap / Per Metal
as % Spot Price:
18.75% 9.67% n/a -9.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×