Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Potential Exists
Rating & Risk: Login to view
Metals X Ltd.
www: www.metalsx.com.au     email: reception@metalsx.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:MLX 12/13/2017 AUD 0.92
OTCMKTS:MLXEF 12/13/2017 USD 0.7350
Alert me when stock is updated

Description

Metals X Ltd. are a junior explorer looking for gold with three producing mines in Australia and one mine in development in Australia. Currently they produce roughly per year. They have a market capitalisation of ~A$429.39M which is a fall of roughly 37% over the last fifteen months. As of 09/27/2016 they have no debt and ~A$91.62M cash. They have 606M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/27/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $682.66M $429.39M 09/27/2016 $-253.27M
Total Assets: $424.71M $423.03M 09/27/2016 $-1.69M
Total Liabilities: $124.19M $123.70M 09/27/2016 $-0.49M
Current Assets: $91.98M $91.62M 09/27/2016 $-0.37M
Current Liabilities: $59.28M $59.05M 09/27/2016 $-0.24M
Total Debt: $0.00M $0.00M 09/27/2016 $0.00M
Cash: $91.98M $91.62M 09/27/2016 $-0.37M
Enterprise Value: $590.68M $337.78M 09/14/1980 $-252.90M
Cash Flow: $40.13M $0.00M never $-40.13M
Cash Flow Multiple: 17.01 0.00 never -17.01
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/27/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/27/2016 0.00%
Misc 09/27/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.119 $0.704 00:12 on 12/13/2017 $-0.42
Shares Outstanding: 606,000,000 606,000,000 09/27/2016 0
Shares Fully Diluted: 610,000,000 610,000,000 09/27/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/27/2016 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
0
03/01/2017 -250,000
Production (Silver Eq Oz.): (guess) 
17,344,729
(guess) 
0
03/01/2017 -17,344,729
Initial CapEx (Outstanding): n/a n/a 09/27/2016 n/a
Funding Option: n/a n/a 09/27/2016 n/a
Documentation: none none 03/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M n/a 03/01/2017 0.00M
Measured & Indicated: 10.00M n/a 03/01/2017 0.00M
Inferred: 5.00M n/a 03/01/2017 0.00M
Reserves & Resources: 15.00M n/a never -15.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M n/a 03/01/2017 -2.70M
Measured & Indicated: 7.74M n/a 03/01/2017 -7.74M
Inferred: 2.25M n/a 03/01/2017 -2.25M
Reserves & Resources: 9.99M n/a never -9.99M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
n/a 0oz.
Cash Cost: $850 n/a 03/01/2017 $0.00
Extra Operating Cost: $250 n/a 03/01/2017 $0.00
Average Grade: 2.00 g/t n/a 03/01/2017 n/a
Recovery Rate: (CG)  90.00% n/a 03/01/2017 -15.00%
F
U
T
U
R
E
Proven & Probable: 10.00M n/a 03/01/2017 0.00M
Annual Production: 400,000oz. n/a 03/01/2017 n/a
Cash Cost: $850 n/a 03/01/2017 $0
Extra Operating Cost: $350 n/a 03/01/2017 n/a
SILVER 09/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/27/2016 0.00M
Measured & Indicated: n/a n/a 09/27/2016 0.00M
Inferred: n/a n/a 09/27/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/27/2016 0.00M
Measured & Indicated: n/a n/a 09/27/2016 0.00M
Inferred: n/a n/a 09/27/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/27/2016 $0.00
Extra Operating Cost: n/a n/a 09/27/2016 $0.00
Average Grade: n/a n/a 09/27/2016 n/a
Recovery Rate: n/a n/a 09/27/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/27/2016 0.00M
Annual Production: n/a n/a 09/27/2016 n/a
Cash Cost: n/a n/a 09/27/2016 n/a
Extra Operating Cost: n/a n/a 09/27/2016 n/a

Property

Last Analysis Data  (09/27/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Western Australia, Australia Higginsville 100% (guess) Underground show
Producing mine with 1 million oz of resources.
Production Western Australia, Australia Murchison 100% (guess) Both n/a
Production Western Australia, Australia South Kalgoolie 100% (guess) Underground show
Producing mine with 3 million oz of resources
Development Western Australia, Australia Grosvenor 100% (guess) Open Pit show
Close to production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Western Australia, Australia Higginsville 100% (guess) Underground show
Producing mine with 1 million oz of resources.
Production Western Australia, Australia Murchison 100% (guess) Both n/a
Production Western Australia, Australia South Kalgoolie 100% (guess) Underground show
Producing mine with 3 million oz of resources
Development Western Australia, Australia Grosvenor 100% (guess) Open Pit show
Close to production.

Profitability (by resource)

Proven &
Probable
09/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M n/a n/a -3.00M
Total (Silver Eq. Oz.): n/a n/a n/a -208.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M n/a n/a -2.70M
Silver Eq. Oz.: n/a n/a n/a -187.32M
Maximum Profit (Gold): $433.38M n/a n/a $-433.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $433.38M n/a n/a $-433.38M
Max Profit / Current MCap: 0.635 n/a n/a -0.635
Max Profit Per Share (Gold): $0.71 n/a n/a $-0.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.71 n/a n/a $-0.71
Total Free Profit Per Share: $0.00 n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: $252.84 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $3.64 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
19.02% n/a n/a 0.00%
Measured &
Indicated
09/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M n/a n/a -10.00M
Total (Silver Eq. Oz.): n/a n/a n/a -693.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.74M n/a n/a -7.74M
Silver Eq. Oz.: n/a n/a n/a -536.99M
Maximum Profit (Gold): $1,242.35M n/a n/a $-1,242.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,242.35M n/a n/a $-1,242.35M
Max Profit / Current MCap: 1.820 n/a n/a -1.820
Max Profit Per Share (Gold): $2.04 n/a n/a $-2.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.04 n/a n/a $-2.04
Total Free Profit Per Share: $0.58 n/a n/a $-0.58
FD Mkt. Cap / Gold Eq.: $88.20 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $1.27 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
6.64% n/a n/a 0.00%

Reserves &
Resources
09/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M n/a n/a -15.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1,040.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.99M n/a n/a -9.99M
Silver Eq. Oz.: n/a n/a n/a -693.10M
Maximum Profit (Gold): $1,603.49M n/a n/a $-1,603.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,603.49M n/a n/a $-1,603.49M
Max Profit / Current MCap: 2.349 n/a n/a -2.349
Max Profit Per Share (Gold): $2.63 n/a n/a $-2.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.63 n/a n/a $-2.63
Total Free Profit Per Share: $1.17 n/a n/a $-1.17
FD Mkt. Cap / Gold Eq.: $68.33 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.98 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
5.14% n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×