Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Panterra Gold Ltd
www: www.panterragold.com     email: admin@panterragold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:PGI 01/18/2018 AUD 0.03
Alert me when stock is updated

Description

Panterra Gold Ltd are a gold focused junior, small producer

Login to access Don's Summary

General Details

Financial 01/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $10.37M $4.69M 01/29/2017 $-5.68M
Total Assets: $72.00M $72.00M 01/29/2017 $0.00M
Total Liabilities: $45.00M $45.00M 01/29/2017 $0.00M
Current Assets: $13.00M $13.00M 01/29/2017 $0.00M
Current Liabilities: $31.00M $31.00M 01/29/2017 $0.00M
Total Debt: $22.00M $22.00M 01/29/2017 $0.00M
Cash: $6.00M $6.00M 01/29/2017 $0.00M
Enterprise Value: $26.37M $20.69M 08/28/1970 $-5.68M
Cash Flow: $-0.30M $4.12M never $4.42M
Cash Flow Multiple: 0.00 1.14 never 1.14
Net Debt to Cash Flow Ratio: n/a 3.89 never 3.89
Finance within 1 year: 01/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/29/2017 0.00%
Misc 01/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.058 $0.026 23:01 on 01/18/2018 $-0.03
Shares Outstanding: 128,000,000 128,000,000 01/29/2017 0
Shares Fully Diluted: 178,000,000 178,000,000 01/29/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
45,000
(guess) 
45,000
01/29/2017 0
Production (Silver Eq Oz.): (guess) 
3,130,801
(guess) 
3,522,441
01/29/2017 391,640
Initial CapEx (Outstanding): n/a n/a 01/29/2017 n/a
Funding Option: n/a n/a 01/29/2017 n/a
Documentation: none PRODUCER 01/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: 0.20M 0.20M 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: 0.12M 0.12M 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
45,000oz.
(guess) 
45,000oz.
01/29/2017 0oz.
Cash Cost: $800 $800 01/29/2017 $0.00
Extra Operating Cost: $400 $400 01/29/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 01/29/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 01/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 01/29/2017 0.00M
Annual Production: 5,000oz. 5,000oz. 01/29/2017 0oz.
Cash Cost: $800 $800 01/29/2017 $0
Extra Operating Cost: $400 $400 01/29/2017 $0
SILVER 01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: n/a n/a 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: n/a n/a 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/29/2017 $0.00
Extra Operating Cost: n/a n/a 01/29/2017 $0.00
Average Grade: n/a n/a 01/29/2017 n/a
Recovery Rate: n/a n/a 01/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/29/2017 0.00M
Annual Production: n/a n/a 01/29/2017 n/a
Cash Cost: n/a n/a 01/29/2017 n/a
Extra Operating Cost: n/a n/a 01/29/2017 n/a

Property

Last Analysis Data  (01/29/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
200,000 oz tailing deposit.

4 more years or production at 45,000 oz year.
Development British Columbia, Canada Polaris 50% (guess) Underground show
Production scheduled for 2019.

Still needs financing.

50% JV
Current Data
No Data

Profitability (by resource)

Proven &
Probable
01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.04M
Maximum Profit (Gold): $-0.81M $10.98M n/a $11.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.81M $10.98M n/a $11.79M
Max Profit / Current MCap: n/a 2.340 n/a 2.418
Max Profit Per Share (Gold): $0.00 $0.06 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.06 n/a $0.07
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $86.40 $39.10 n/a $-47.30
FD Mkt. Cap / Silver Eq.: $1.24 $0.50 n/a $-0.74
FD Mkt. Cap / Per Metal
as % Spot Price:
7.26% 2.94% n/a -4.32%

Reserves &
Resources
01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.04M
Maximum Profit (Gold): $-0.81M $10.98M n/a $11.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.81M $10.98M n/a $11.79M
Max Profit / Current MCap: n/a 2.340 n/a 2.418
Max Profit Per Share (Gold): $0.00 $0.06 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.06 n/a $0.07
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $86.40 $39.10 n/a $-47.30
FD Mkt. Cap / Silver Eq.: $1.24 $0.50 n/a $-0.74
FD Mkt. Cap / Per Metal
as % Spot Price:
7.26% 2.94% n/a -4.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×