Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Panterra Gold Ltd
www: www.panterragold.com     email: admin@panterragold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:PGI 07/20/2017 AUD 0.06 -0.01 0.16 - 0.04 82,464
Alert me when stock is updated

Description

Panterra Gold Ltd are a gold focused junior, small producer with one producing mine in Dominican Republic and one mine in development in Canada. Currently they produce roughly 45koz. of gold per year. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$7.76M which is a fall of roughly 25% over the last six months. As of 01/29/2017 they have ~$22M debt and ~$6M cash. They have 128M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 01/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $10.37M $7.76M 01/29/2017 $-2.61M
Total Assets: $72.00M $72.00M 01/29/2017 $0.00M
Total Liabilities: $45.00M $45.00M 01/29/2017 $0.00M
Current Assets: $13.00M $13.00M 01/29/2017 $0.00M
Current Liabilities: $31.00M $31.00M 01/29/2017 $0.00M
Total Debt: $22.00M $22.00M 01/29/2017 $0.00M
Cash: $6.00M $6.00M 01/29/2017 $0.00M
Enterprise Value: $26.37M $23.76M 10/02/1970 $-2.61M
Cash Flow: $-0.30M $1.71M never $2.02M
Cash Flow Multiple: 0.00 4.53 never 4.53
Net Debt to Cash Flow Ratio: n/a 9.34 never 9.34
Finance within 1 year: 01/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/29/2017 0.00%
Misc 01/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.058 $0.044 21:07 on 07/20/2017 $-0.01
Shares Outstanding: 128,000,000 128,000,000 01/29/2017 0
Shares Fully Diluted: 178,000,000 178,000,000 01/29/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
45,000
(guess) 
45,000
01/29/2017 0
Production (Silver Eq Oz.): (guess) 
3,130,801
(guess) 
3,419,019
01/29/2017 288,218
Initial CapEx (Outstanding): n/a n/a 01/29/2017 n/a
Funding Option: n/a n/a 01/29/2017 n/a
Documentation: none PRODUCER 01/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: 0.20M 0.20M 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: 0.12M 0.12M 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
45,000oz.
(guess) 
45,000oz.
01/29/2017 0oz.
Cash Cost: $800 $800 01/29/2017 $0.00
Extra Operating Cost: $400 $400 01/29/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 01/29/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 01/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 01/29/2017 0.00M
Annual Production: 5,000oz. 5,000oz. 01/29/2017 0oz.
Cash Cost: $800 $800 01/29/2017 $0
Extra Operating Cost: $400 $400 01/29/2017 $0
SILVER 01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: n/a n/a 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/29/2017 0.00M
Measured & Indicated: n/a n/a 01/29/2017 0.00M
Inferred: n/a n/a 01/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/29/2017 $0.00
Extra Operating Cost: n/a n/a 01/29/2017 $0.00
Average Grade: n/a n/a 01/29/2017 n/a
Recovery Rate: n/a n/a 01/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/29/2017 0.00M
Annual Production: n/a n/a 01/29/2017 n/a
Cash Cost: n/a n/a 01/29/2017 n/a
Extra Operating Cost: n/a n/a 01/29/2017 n/a

Property

Last Analysis Data  (01/29/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
200,000 oz tailing deposit.

4 more years or production at 45,000 oz year.
Development British Columbia, Canada Polaris 50% (guess) Underground show
Production scheduled for 2019.

Still needs financing.

50% JV
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
200,000 oz tailing deposit.

4 more years or production at 45,000 oz year.
Development British Columbia, Canada Polaris 50% (guess) Underground show
Production scheduled for 2019.

Still needs financing.

50% JV

Profitability (by resource)

Proven &
Probable
01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.77M
Maximum Profit (Gold): $-0.81M $4.57M n/a $5.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.81M $4.57M n/a $5.38M
Max Profit / Current MCap: n/a 0.589 n/a 0.667
Max Profit Per Share (Gold): $0.00 $0.03 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.03 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $86.40 $64.66 n/a $-21.75
FD Mkt. Cap / Silver Eq.: $1.24 $0.85 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
7.26% 5.15% n/a -2.10%

Reserves &
Resources
01/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.77M
Maximum Profit (Gold): $-0.81M $4.57M n/a $5.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.81M $4.57M n/a $5.38M
Max Profit / Current MCap: n/a 0.589 n/a 0.667
Max Profit Per Share (Gold): $0.00 $0.03 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.03 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $86.40 $64.66 n/a $-21.75
FD Mkt. Cap / Silver Eq.: $1.24 $0.85 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
7.26% 5.15% n/a -2.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×